First Time Loading...

Rightcrowd Ltd
ASX:RCW

Watchlist Manager
Rightcrowd Ltd Logo
Rightcrowd Ltd
ASX:RCW
Watchlist
Price: 0.021 AUD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

RCW doesn't have a meaningful market cap.
RCW's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

RightCrowd Ltd. engages in the development of physical security, safety, and compliance software. [ Read More ]

The intrinsic value of one RCW stock under the Base Case scenario is 0.053 AUD. Compared to the current market price of 0.021 AUD, Rightcrowd Ltd is Undervalued by 61%.

Key Points:
RCW Intrinsic Value
Base Case
0.053 AUD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rightcrowd Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RCW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rightcrowd Ltd

Provide an overview of the primary business activities
of Rightcrowd Ltd.

What unique competitive advantages
does Rightcrowd Ltd hold over its rivals?

What risks and challenges
does Rightcrowd Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rightcrowd Ltd.

Provide P/S
for Rightcrowd Ltd.

Provide P/E
for Rightcrowd Ltd.

Provide P/OCF
for Rightcrowd Ltd.

Provide P/FCFE
for Rightcrowd Ltd.

Provide P/B
for Rightcrowd Ltd.

Provide EV/S
for Rightcrowd Ltd.

Provide EV/GP
for Rightcrowd Ltd.

Provide EV/EBITDA
for Rightcrowd Ltd.

Provide EV/EBIT
for Rightcrowd Ltd.

Provide EV/OCF
for Rightcrowd Ltd.

Provide EV/FCFF
for Rightcrowd Ltd.

Provide EV/IC
for Rightcrowd Ltd.

Show me price targets
for Rightcrowd Ltd made by professional analysts.

What are the Revenue projections
for Rightcrowd Ltd?

How accurate were the past Revenue estimates
for Rightcrowd Ltd?

What are the Net Income projections
for Rightcrowd Ltd?

How accurate were the past Net Income estimates
for Rightcrowd Ltd?

What are the EPS projections
for Rightcrowd Ltd?

How accurate were the past EPS estimates
for Rightcrowd Ltd?

What are the EBIT projections
for Rightcrowd Ltd?

How accurate were the past EBIT estimates
for Rightcrowd Ltd?

Compare the revenue forecasts
for Rightcrowd Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rightcrowd Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rightcrowd Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rightcrowd Ltd compared to its peers.

Compare the P/E ratios
of Rightcrowd Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Rightcrowd Ltd with its peers.

Analyze the financial leverage
of Rightcrowd Ltd compared to its main competitors.

Show all profitability ratios
for Rightcrowd Ltd.

Provide ROE
for Rightcrowd Ltd.

Provide ROA
for Rightcrowd Ltd.

Provide ROIC
for Rightcrowd Ltd.

Provide ROCE
for Rightcrowd Ltd.

Provide Gross Margin
for Rightcrowd Ltd.

Provide Operating Margin
for Rightcrowd Ltd.

Provide Net Margin
for Rightcrowd Ltd.

Provide FCF Margin
for Rightcrowd Ltd.

Show all solvency ratios
for Rightcrowd Ltd.

Provide D/E Ratio
for Rightcrowd Ltd.

Provide D/A Ratio
for Rightcrowd Ltd.

Provide Interest Coverage Ratio
for Rightcrowd Ltd.

Provide Altman Z-Score Ratio
for Rightcrowd Ltd.

Provide Quick Ratio
for Rightcrowd Ltd.

Provide Current Ratio
for Rightcrowd Ltd.

Provide Cash Ratio
for Rightcrowd Ltd.

What is the historical Revenue growth
over the last 5 years for Rightcrowd Ltd?

What is the historical Net Income growth
over the last 5 years for Rightcrowd Ltd?

What is the current Free Cash Flow
of Rightcrowd Ltd?

Financials

Balance Sheet Decomposition
Rightcrowd Ltd

Current Assets 11.1m
Cash & Short-Term Investments 192k
Receivables 658k
Other Current Assets 10.2m
Non-Current Assets 60k
PP&E 60k
Current Liabilities 8.3m
Accounts Payable 50k
Short-Term Debt 174k
Other Current Liabilities 8.1m
Non-Current Liabilities 107k
Long-Term Debt 74k
Other Non-Current Liabilities 33k
Efficiency

Earnings Waterfall
Rightcrowd Ltd

Revenue
7.3m AUD
Cost of Revenue
-350k AUD
Gross Profit
6.9m AUD
Operating Expenses
-12.9m AUD
Operating Income
-6m AUD
Other Expenses
-9.7m AUD
Net Income
-15.7m AUD

Free Cash Flow Analysis
Rightcrowd Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

RCW Profitability Score
Profitability Due Diligence

Rightcrowd Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Rightcrowd Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

RCW Solvency Score
Solvency Due Diligence

Rightcrowd Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

Rightcrowd Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCW Price Targets Summary
Rightcrowd Ltd

There are no price targets for RCW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RCW Price
Rightcrowd Ltd

1M 1M
-
6M 6M
-16%
1Y 1Y
+17%
3Y 3Y
-95%
5Y 5Y
-93%
10Y 10Y
-93%
Annual Price Range
0.021
52w Low
0.012
52w High
0.034
Price Metrics
Average Annual Return 0.12%
Standard Deviation of Annual Returns 48.06%
Max Drawdown -98%
Shares Statistics
Market Capitalization 5.5m AUD
Shares Outstanding 263 191 816
Percentage of Shares Shorted
N/A

RCW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rightcrowd Ltd Logo
Rightcrowd Ltd

Country

Australia

Industry

Technology

Market Cap

5.5m AUD

Dividend Yield

0%

Description

RightCrowd Ltd. engages in the development of physical security, safety, and compliance software. The firm is engaged in research and development to provide solutions to security, safety, and compliance for organizational workforces, including employees, contractors, and visitors to sites. The firm operates through three segments: Core, New Products and Offsite Visio. Core segment reports the results and performance of the Group’s core product, being the provision of workforce and visitor management solutions. New Products segment reports the results and performance of the Group’s new products outside of the Group’s core product offering. Offsite Visio segment reports the results of the Offsite Vision segment. The firm provides solutions including contact tracing wearables, Visitor management, workforce access management and access analytics.

Contact

QUEENSLAND
Suite 501, level 5, 203 Robina town Centre
https://www.rightcrowd.com/

IPO

2017-09-18

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one RCW stock?

The intrinsic value of one RCW stock under the Base Case scenario is 0.053 AUD.

Is RCW stock undervalued or overvalued?

Compared to the current market price of 0.021 AUD, Rightcrowd Ltd is Undervalued by 61%.