Regis Healthcare Ltd
ASX:REG
Regis Healthcare Ltd
ASX:REG
Price:
6.19
AUD
-1.28%
Market Closed
Market Cap:
AU$1.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Regis Healthcare Ltd
ASX:REG
|
AU |
|
Volution Group PLC
LSE:FAN
|
UK |
|
M
|
MUI Properties Bhd
KLSE:MUIPROP
|
MY |
|
W
|
Wartsila Oyj Abp
OMXH:WRT1V
|
FI |
|
Federal Bank Ltd
NSE:FEDERALBNK
|
IN |
|
Abm International Ltd
NSE:ABMINTLLTD
|
IN |
|
P
|
Plaza SA
SGO:MALLPLAZA
|
CL |
|
Swastika Investmart Ltd
BSE:530585
|
IN |
Income Statement
Earnings Waterfall
Regis Healthcare Ltd
Regis Healthcare Ltd
Income Statement
Regis Healthcare Ltd
Regis Healthcare Ltd
Currency: AUD
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
5
|
0
|
1
|
2
|
2
|
3
|
4
|
6
|
8
|
7
|
5
|
3
|
2
|
1
|
1
|
2
|
4
|
3
|
2
|
1
|
0
|
0
|
|
| Revenue |
438
N/A
|
455
+4%
|
481
+6%
|
529
+10%
|
565
+7%
|
577
+2%
|
594
+3%
|
616
+4%
|
647
+5%
|
690
+7%
|
745
+8%
|
762
+2%
|
753
-1%
|
779
+4%
|
788
+1%
|
803
+2%
|
781
-3%
|
951
+22%
|
1 014
+7%
|
1 098
+8%
|
1 161
+6%
|
1 265
+9%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(359)
|
(379)
|
(397)
|
(449)
|
(470)
|
(487)
|
(506)
|
(536)
|
(573)
|
(595)
|
(645)
|
(665)
|
(681)
|
(717)
|
(782)
|
(835)
|
(864)
|
(965)
|
(1 055)
|
(1 081)
|
(1 101)
|
(1 215)
|
|
| Selling, General & Administrative |
(340)
|
(358)
|
(375)
|
(413)
|
(441)
|
(457)
|
(478)
|
(502)
|
(539)
|
(564)
|
(601)
|
(619)
|
(637)
|
(654)
|
(679)
|
(710)
|
(738)
|
(827)
|
(927)
|
(992)
|
(1 051)
|
(1 163)
|
|
| Depreciation & Amortization |
(19)
|
(21)
|
(22)
|
(25)
|
(30)
|
(29)
|
(28)
|
(30)
|
(34)
|
(38)
|
(44)
|
(46)
|
(44)
|
(63)
|
(103)
|
(125)
|
(126)
|
(126)
|
(128)
|
(89)
|
(50)
|
(52)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(4)
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
79
N/A
|
76
-3%
|
84
+11%
|
80
-5%
|
95
+19%
|
90
-6%
|
89
-1%
|
79
-11%
|
74
-7%
|
96
+30%
|
100
+4%
|
97
-3%
|
71
-26%
|
62
-13%
|
6
-90%
|
(32)
N/A
|
(84)
-162%
|
(14)
+84%
|
(41)
-199%
|
17
N/A
|
60
+253%
|
50
-16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(5)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
1
|
(7)
|
(5)
|
(4)
|
9
|
10
|
5
|
4
|
4
|
4
|
2
|
5
|
11
|
11
|
|
| Non-Reccuring Items |
17
|
20
|
(12)
|
0
|
(0)
|
0
|
(4)
|
0
|
0
|
0
|
(16)
|
(18)
|
17
|
15
|
3
|
8
|
33
|
33
|
7
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
12
|
12
|
5
|
5
|
3
|
3
|
|
| Total Other Income |
(13)
|
(3)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(35)
|
(74)
|
(77)
|
(72)
|
(80)
|
(70)
|
(67)
|
(6)
|
(54)
|
(1)
|
(3)
|
(3)
|
(7)
|
|
| Pre-Tax Income |
78
N/A
|
93
+19%
|
70
-25%
|
75
+7%
|
88
+17%
|
83
-5%
|
77
-8%
|
71
-8%
|
70
-2%
|
53
-24%
|
6
-89%
|
1
-87%
|
29
+3 741%
|
8
-72%
|
(55)
N/A
|
(87)
-57%
|
(40)
+53%
|
(19)
+54%
|
(28)
-52%
|
24
N/A
|
71
+202%
|
58
-19%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(21)
|
(23)
|
(24)
|
(25)
|
(27)
|
(25)
|
(23)
|
(21)
|
(19)
|
(14)
|
(6)
|
(5)
|
(9)
|
(3)
|
16
|
26
|
12
|
4
|
7
|
(9)
|
(22)
|
(20)
|
|
| Income from Continuing Operations |
58
|
71
|
47
|
50
|
61
|
58
|
54
|
50
|
51
|
39
|
(1)
|
(4)
|
20
|
5
|
(39)
|
(61)
|
(28)
|
(15)
|
(21)
|
15
|
49
|
38
|
|
| Net Income (Common) |
58
N/A
|
71
+23%
|
47
-34%
|
50
+7%
|
61
+22%
|
58
-5%
|
54
-7%
|
50
-6%
|
51
+1%
|
39
-24%
|
(1)
N/A
|
(4)
-498%
|
20
N/A
|
5
-74%
|
(39)
N/A
|
(61)
-57%
|
(28)
+53%
|
(15)
+48%
|
(21)
-46%
|
15
N/A
|
49
+224%
|
38
-22%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.23
+10%
|
0.15
-35%
|
0.17
+13%
|
0.2
+18%
|
0.19
-5%
|
0.18
-5%
|
0.17
-6%
|
0.17
N/A
|
0.13
-24%
|
0
N/A
|
-0.01
N/A
|
0.07
N/A
|
0.02
-71%
|
-0.13
N/A
|
-0.2
-54%
|
-0.09
+55%
|
-0.05
+44%
|
-0.07
-40%
|
0.05
N/A
|
0.16
+220%
|
0.13
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
