RemSense Technologies Ltd
ASX:REM
Income Statement
Earnings Waterfall
RemSense Technologies Ltd
Income Statement
RemSense Technologies Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
2
-28%
|
2
+6%
|
2
-25%
|
4
+120%
|
3
-6%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
1
+14%
|
1
+14%
|
1
-18%
|
3
+162%
|
2
-11%
|
|
| Operating Income | |||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+1%
|
(3)
+16%
|
(2)
+16%
|
(0)
+79%
|
(1)
-77%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+1%
|
(3)
+16%
|
(2)
+10%
|
(0)
+81%
|
(1)
-84%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+1%
|
(3)
+16%
|
(2)
+10%
|
(0)
+81%
|
(1)
-84%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
|