Resource Generation Ltd
ASX:RES
Cash Flow Statement
Cash Flow Statement
Resource Generation Ltd
| Jun-2005 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+31%
|
(1)
-13%
|
(0)
+61%
|
(1)
-102%
|
(1)
-58%
|
(1)
+20%
|
(0)
+82%
|
(0)
+5%
|
(1)
-570%
|
(2)
-61%
|
(2)
+12%
|
(1)
+35%
|
(1)
+24%
|
(3)
-193%
|
(7)
-153%
|
(5)
+27%
|
(1)
+72%
|
(2)
-39%
|
(5)
-176%
|
(5)
+4%
|
(4)
+23%
|
(4)
-2%
|
(4)
+4%
|
(6)
-48%
|
(8)
-35%
|
(6)
+26%
|
(2)
+66%
|
(3)
-40%
|
(2)
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(20)
|
(27)
|
(18)
|
(17)
|
(12)
|
(12)
|
(15)
|
(18)
|
(19)
|
(25)
|
(36)
|
(29)
|
(16)
|
(9)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(6)
|
(6)
|
(4)
|
(5)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(11)
|
(10)
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-325%
|
(4)
-1 059%
|
(7)
-68%
|
(20)
-207%
|
(28)
-40%
|
(18)
+36%
|
(28)
-53%
|
(22)
+20%
|
(11)
+50%
|
(13)
-21%
|
(17)
-23%
|
(21)
-25%
|
(27)
-29%
|
(38)
-42%
|
(29)
+23%
|
(16)
+46%
|
(9)
+41%
|
(7)
+28%
|
(7)
-1%
|
(7)
-2%
|
(5)
+28%
|
(4)
+29%
|
(6)
-57%
|
(6)
-2%
|
(4)
+28%
|
(5)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
2
|
1
|
2
|
12
|
11
|
30
|
31
|
41
|
52
|
12
|
0
|
0
|
9
|
73
|
64
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
20
|
(1)
|
2
|
24
|
0
|
(1)
|
(2)
|
(3)
|
4
|
9
|
8
|
11
|
11
|
8
|
6
|
7
|
|
| Other |
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
2
+78%
|
2
+8%
|
1
-34%
|
2
+21%
|
12
+604%
|
11
-3%
|
30
+160%
|
30
0%
|
39
+33%
|
50
+27%
|
9
-82%
|
0
N/A
|
0
N/A
|
29
+23 767%
|
71
+147%
|
67
-5%
|
26
-61%
|
0
N/A
|
(1)
N/A
|
(2)
-266%
|
(3)
-40%
|
4
N/A
|
9
+122%
|
8
-11%
|
11
+39%
|
11
+1%
|
8
-31%
|
6
-23%
|
7
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
2
|
5
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
1
+2%
|
1
-12%
|
0
-52%
|
6
+1 468%
|
4
-43%
|
9
+156%
|
1
-89%
|
20
+1 855%
|
19
-2%
|
(16)
N/A
|
(13)
+19%
|
(14)
-8%
|
9
N/A
|
43
+363%
|
33
-24%
|
(12)
N/A
|
(26)
-119%
|
(20)
+24%
|
(17)
+15%
|
(14)
+17%
|
(7)
+47%
|
(3)
+63%
|
(3)
-10%
|
(1)
+80%
|
(0)
+57%
|
0
N/A
|
(1)
N/A
|
(1)
+47%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+31%
|
(1)
-13%
|
(0)
+61%
|
(1)
-187%
|
(3)
-158%
|
(6)
-62%
|
(20)
-271%
|
(27)
-33%
|
(19)
+29%
|
(19)
+0%
|
(14)
+26%
|
(13)
+7%
|
(16)
-20%
|
(20)
-30%
|
(26)
-29%
|
(30)
-14%
|
(37)
-25%
|
(31)
+17%
|
(21)
+32%
|
(15)
+31%
|
(11)
+26%
|
(11)
-2%
|
(11)
+0%
|
(11)
+0%
|
(11)
-5%
|
(11)
+0%
|
(8)
+33%
|
(7)
+11%
|
(7)
-3%
|
|