Rare Foods Australia Ltd
ASX:RFA
Balance Sheet
Balance Sheet Decomposition
Rare Foods Australia Ltd
Rare Foods Australia Ltd
Balance Sheet
Rare Foods Australia Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
3
|
7
|
3
|
3
|
3
|
1
|
0
|
0
|
|
| Cash |
0
|
3
|
7
|
3
|
3
|
3
|
1
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
|
| Accounts Receivables |
2
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
2
|
3
|
4
|
3
|
3
|
5
|
5
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
6
|
13
|
9
|
7
|
7
|
8
|
7
|
7
|
|
| PP&E Net |
3
|
4
|
5
|
11
|
10
|
8
|
8
|
9
|
8
|
|
| PP&E Gross |
3
|
4
|
0
|
11
|
10
|
8
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
0
|
2
|
2
|
3
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
10
+84%
|
18
+74%
|
20
+10%
|
17
-14%
|
16
-9%
|
16
+5%
|
17
+1%
|
15
-7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
0
|
1
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
2
-81%
|
2
+17%
|
3
+48%
|
2
-34%
|
2
+6%
|
3
+83%
|
5
+37%
|
6
+20%
|
|
| Equity | ||||||||||
| Common Stock |
2
|
14
|
23
|
23
|
27
|
27
|
27
|
27
|
29
|
|
| Retained Earnings |
4
|
5
|
7
|
6
|
12
|
13
|
14
|
15
|
20
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
9
N/A
|
16
+84%
|
17
+6%
|
15
-11%
|
14
-11%
|
13
-6%
|
12
-9%
|
10
-18%
|
|
| Total Liabilities & Equity |
6
N/A
|
10
+84%
|
18
+74%
|
20
+10%
|
17
-14%
|
16
-9%
|
16
+5%
|
17
+1%
|
15
-7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
176
|
176
|
176
|
176
|
201
|
201
|
201
|
202
|
272
|
|