Rural Funds Group
ASX:RFF
Intrinsic Value
The intrinsic value of one RFF stock under the Base Case scenario is 2.73 AUD. Compared to the current market price of 1.81 AUD, Rural Funds Group is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rural Funds Group
Fundamental Analysis

Revenue & Expenses Breakdown
Rural Funds Group
Balance Sheet Decomposition
Rural Funds Group
Current Assets | 60.4m |
Cash & Short-Term Investments | 8m |
Receivables | 22m |
Other Current Assets | 30.4m |
Non-Current Assets | 1.8B |
Long-Term Investments | 1.1B |
PP&E | 425.6m |
Intangibles | 202.2m |
Other Non-Current Assets | 138.8m |
Free Cash Flow Analysis
Rural Funds Group
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Rural Funds Group
Revenue
|
118.8m
AUD
|
Cost of Revenue
|
-39.6m
AUD
|
Gross Profit
|
79.2m
AUD
|
Operating Expenses
|
-21m
AUD
|
Operating Income
|
58.2m
AUD
|
Other Expenses
|
-9.4m
AUD
|
Net Income
|
48.8m
AUD
|
RFF Profitability Score
Profitability Due Diligence
Rural Funds Group's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Rural Funds Group's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
RFF Solvency Score
Solvency Due Diligence
Rural Funds Group's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Rural Funds Group's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RFF Price Targets Summary
Rural Funds Group
According to Wall Street analysts, the average 1-year price target for RFF is 2.24 AUD with a low forecast of 1.86 AUD and a high forecast of 2.64 AUD.
Dividends
Current shareholder yield for RFF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RFF stock under the Base Case scenario is 2.73 AUD.
Compared to the current market price of 1.81 AUD, Rural Funds Group is Undervalued by 34%.