
Redflow Ltd
ASX:RFX

Intrinsic Value
The intrinsic value of one
RFX
stock under the Base Case scenario is
0.024
AUD.
Compared to the current market price of 0.097 AUD,
Redflow Ltd
is
Overvalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Redflow Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Redflow Ltd
Balance Sheet Decomposition
Redflow Ltd
Current Assets | 14.8m |
Cash & Short-Term Investments | 9.7m |
Receivables | 1.1m |
Other Current Assets | 4m |
Non-Current Assets | 2m |
PP&E | 1.5m |
Intangibles | 539k |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Redflow Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Redflow Ltd
Revenue
|
942.1k
AUD
|
Cost of Revenue
|
-11m
AUD
|
Gross Profit
|
-10.1m
AUD
|
Operating Expenses
|
-10.1m
AUD
|
Operating Income
|
-20.1m
AUD
|
Other Expenses
|
-201.4k
AUD
|
Net Income
|
-20.3m
AUD
|
RFX Profitability Score
Profitability Due Diligence
Redflow Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

Score
Redflow Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.
RFX Solvency Score
Solvency Due Diligence
Redflow Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Redflow Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RFX Price Targets Summary
Redflow Ltd
Dividends
Current shareholder yield for RFX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RFX
stock under the Base Case scenario is
0.024
AUD.
Compared to the current market price of 0.097 AUD,
Redflow Ltd
is
Overvalued by 75%.