First Time Loading...

Redflow Ltd
ASX:RFX

Watchlist Manager
Redflow Ltd Logo
Redflow Ltd
ASX:RFX
Watchlist
Price: 0.11 AUD 4.76% Market Closed
Updated: May 17, 2024

Intrinsic Value

RFX's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

RedFlow Ltd. engages in the development, manufacture, and sale of zincbromine flowing electrolyte battery module. [ Read More ]

The intrinsic value of one RFX stock under the Base Case scenario is 0.01 AUD. Compared to the current market price of 0.11 AUD, Redflow Ltd is Overvalued by 95%.

Key Points:
RFX Intrinsic Value
Base Case
0.01 AUD
Overvaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Redflow Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RFX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Redflow Ltd

Provide an overview of the primary business activities
of Redflow Ltd.

What unique competitive advantages
does Redflow Ltd hold over its rivals?

What risks and challenges
does Redflow Ltd face in the near future?

Summarize the latest earnings call
of Redflow Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Redflow Ltd.

Provide P/S
for Redflow Ltd.

Provide P/E
for Redflow Ltd.

Provide P/OCF
for Redflow Ltd.

Provide P/FCFE
for Redflow Ltd.

Provide P/B
for Redflow Ltd.

Provide EV/S
for Redflow Ltd.

Provide EV/GP
for Redflow Ltd.

Provide EV/EBITDA
for Redflow Ltd.

Provide EV/EBIT
for Redflow Ltd.

Provide EV/OCF
for Redflow Ltd.

Provide EV/FCFF
for Redflow Ltd.

Provide EV/IC
for Redflow Ltd.

Show me price targets
for Redflow Ltd made by professional analysts.

What are the Revenue projections
for Redflow Ltd?

How accurate were the past Revenue estimates
for Redflow Ltd?

What are the Net Income projections
for Redflow Ltd?

How accurate were the past Net Income estimates
for Redflow Ltd?

What are the EPS projections
for Redflow Ltd?

How accurate were the past EPS estimates
for Redflow Ltd?

What are the EBIT projections
for Redflow Ltd?

How accurate were the past EBIT estimates
for Redflow Ltd?

Compare the revenue forecasts
for Redflow Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Redflow Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Redflow Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Redflow Ltd compared to its peers.

Compare the P/E ratios
of Redflow Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Redflow Ltd with its peers.

Analyze the financial leverage
of Redflow Ltd compared to its main competitors.

Show all profitability ratios
for Redflow Ltd.

Provide ROE
for Redflow Ltd.

Provide ROA
for Redflow Ltd.

Provide ROIC
for Redflow Ltd.

Provide ROCE
for Redflow Ltd.

Provide Gross Margin
for Redflow Ltd.

Provide Operating Margin
for Redflow Ltd.

Provide Net Margin
for Redflow Ltd.

Provide FCF Margin
for Redflow Ltd.

Show all solvency ratios
for Redflow Ltd.

Provide D/E Ratio
for Redflow Ltd.

Provide D/A Ratio
for Redflow Ltd.

Provide Interest Coverage Ratio
for Redflow Ltd.

Provide Altman Z-Score Ratio
for Redflow Ltd.

Provide Quick Ratio
for Redflow Ltd.

Provide Current Ratio
for Redflow Ltd.

Provide Cash Ratio
for Redflow Ltd.

What is the historical Revenue growth
over the last 5 years for Redflow Ltd?

What is the historical Net Income growth
over the last 5 years for Redflow Ltd?

What is the current Free Cash Flow
of Redflow Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Redflow Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Redflow Ltd

Current Assets 14.8m
Cash & Short-Term Investments 9.7m
Receivables 1.1m
Other Current Assets 4m
Non-Current Assets 2m
PP&E 1.5m
Intangibles 539k
Other Non-Current Assets 10
Current Liabilities 9.3m
Accounts Payable 1m
Accrued Liabilities 959.9k
Other Current Liabilities 7.3m
Non-Current Liabilities 200k
Other Non-Current Liabilities 200k
Efficiency

Earnings Waterfall
Redflow Ltd

Revenue
942.1k AUD
Cost of Revenue
-11m AUD
Gross Profit
-10.1m AUD
Operating Expenses
-10.1m AUD
Operating Income
-20.1m AUD
Other Expenses
-201.4k AUD
Net Income
-20.3m AUD

Free Cash Flow Analysis
Redflow Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RFX Profitability Score
Profitability Due Diligence

Redflow Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROE
Declining ROIC
10/100
Profitability
Score

Redflow Ltd's profitability score is 10/100. The higher the profitability score, the more profitable the company is.

RFX Solvency Score
Solvency Due Diligence

Redflow Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Redflow Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RFX Price Targets Summary
Redflow Ltd

Wall Street analysts forecast RFX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RFX is 0.38 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.38 AUD
245% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Redflow Ltd

Shareholder Return

RFX Price
Redflow Ltd

1M 1M
-4%
6M 6M
-42%
1Y 1Y
-37%
3Y 3Y
-82%
5Y 5Y
-76%
10Y 10Y
-89%
Annual Price Range
0.11
52w Low
0.1
52w High
0.29
Price Metrics
Average Annual Return -1.35%
Standard Deviation of Annual Returns 70.35%
Max Drawdown -90%
Shares Statistics
Market Capitalization 39.1m AUD
Shares Outstanding 355 680 000
Percentage of Shares Shorted
N/A

RFX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Redflow Ltd Logo
Redflow Ltd

Country

Australia

Industry

Electrical Equipment

Market Cap

39.1m AUD

Dividend Yield

0%

Description

RedFlow Ltd. engages in the development, manufacture, and sale of zincbromine flowing electrolyte battery module. The company is headquartered in Brisbane, Queensland. The company went IPO on 2010-12-14. The firm is engaged in the development, manufacture and sale of its zinc-bromine flowing electrolyte battery. The Company’s batteries are marketed as ZCell and ZBM2. These batteries are designed for high cycle-rate, long time-base stationary energy storage applications in the residential, commercial and industrial, and telecommunications sectors, and are scalable from a single battery installation through to grid-scale deployments. The firm offers various batteries, based on energy storage for residential, industrial, commercial, telecommunications and grid-scale deployment, including ZBM2, ZCELL, LSB and BMS. The Company’s zinc-bromine flow batteries provide energy for remotely located telecommunications infrastructure internationally, including Australia, New Zealand and South Africa.

Contact

QUEENSLAND
Brisbane
Seventeen Mile Rocks, 27 Counihan Road
+61733760008.0
https://redflow.com/

IPO

2010-12-14

Employees

-

Officers

CEO, MD & Executive Director
Mr. Timothy Harris B.A., L.L.B., M.B.A.
Chief Operating Officer
Mr. Tim MacTaggart
Chief Technology Officer
Mr. Steven Hickey
President & Chief Commercial Officer
Mr. Mark Higgins
Chief Financial Officer
Mr. Michael Hipwood
Company Secretary
Mr. Adam John Gallagher B.Econ., GDipACG., GDipIS., ICSA, M.Com., MAICD

See Also

Discover More
What is the Intrinsic Value of one RFX stock?

The intrinsic value of one RFX stock under the Base Case scenario is 0.01 AUD.

Is RFX stock undervalued or overvalued?

Compared to the current market price of 0.11 AUD, Redflow Ltd is Overvalued by 95%.