RLF AgTech Ltd
ASX:RLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
RLF AgTech Ltd
ASX:RLF
|
AU |
|
Beijing Sinnet Technology Co Ltd
SZSE:300383
|
CN |
|
Ggx Gold Corp
XTSX:GGX
|
CA |
|
U
|
United International Transportation Company SJSC
SAU:4260
|
SA |
|
Golden Agri-Resources Ltd
SGX:E5H
|
SG |
|
Autoliv Inc
NYSE:ALV
|
SE |
Income Statement
Earnings Waterfall
RLF AgTech Ltd
Income Statement
RLF AgTech Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
11
N/A
|
10
-5%
|
11
+12%
|
12
+10%
|
10
-22%
|
19
+100%
|
23
+21%
|
24
+3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(13)
|
(15)
|
(16)
|
|
| Gross Profit |
5
N/A
|
6
+3%
|
6
+7%
|
6
+4%
|
4
-33%
|
7
+58%
|
8
+28%
|
8
-4%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(11)
|
(12)
|
(15)
|
|
| Selling, General & Administrative |
(5)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(14)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
(2)
|
(0)
|
0
|
1
|
1
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-4%
|
(3)
-10%
|
(3)
+4%
|
(7)
-122%
|
(5)
+29%
|
(4)
+25%
|
(7)
-86%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
2
|
1
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-1%
|
(3)
-11%
|
(3)
+8%
|
(8)
-159%
|
(5)
+37%
|
(2)
+65%
|
(6)
-241%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(3)
|
(8)
|
(5)
|
(2)
|
(6)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-5%
|
(4)
-12%
|
(3)
+11%
|
(8)
-156%
|
(5)
+37%
|
(2)
+62%
|
(6)
-228%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
|