Red Mountain Mining Ltd
ASX:RMX
Cash Flow Statement
Cash Flow Statement
Red Mountain Mining Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Stock-Based Compensation |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+26%
|
(2)
+20%
|
(2)
+13%
|
(2)
-13%
|
(2)
+11%
|
(1)
+24%
|
(1)
+4%
|
(2)
-16%
|
(2)
-4%
|
(2)
+1%
|
(2)
-5%
|
(1)
+32%
|
(1)
+9%
|
(1)
-5%
|
(1)
-3%
|
(1)
-13%
|
(1)
-9%
|
(1)
+11%
|
(1)
+8%
|
(1)
-2%
|
(1)
+16%
|
(1)
-7%
|
(1)
-9%
|
(1)
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-3 400%
|
(3)
-172%
|
(3)
-8%
|
(3)
+11%
|
(3)
-14%
|
(3)
+18%
|
(2)
+40%
|
(0)
+87%
|
0
N/A
|
(1)
N/A
|
(1)
+12%
|
(0)
+42%
|
(0)
+100%
|
(0)
-300%
|
(0)
-302%
|
(0)
-262%
|
(0)
-586%
|
(1)
-63%
|
(1)
-56%
|
(1)
+6%
|
(1)
-2%
|
(1)
-3%
|
(1)
-17%
|
(1)
-4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
1
|
2
|
3
|
6
|
5
|
2
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
8
N/A
|
1
-86%
|
2
+38%
|
3
+67%
|
6
+124%
|
5
-19%
|
3
-40%
|
2
-12%
|
2
-19%
|
3
+66%
|
4
+20%
|
3
-34%
|
2
-22%
|
2
-10%
|
0
-76%
|
0
-14%
|
1
+43%
|
1
+121%
|
2
+101%
|
2
-7%
|
2
+4%
|
3
+17%
|
2
-40%
|
2
+6%
|
2
+15%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
4
N/A
|
(3)
N/A
|
(3)
-32%
|
(2)
+31%
|
1
N/A
|
(0)
N/A
|
(1)
-181%
|
(0)
+63%
|
0
N/A
|
2
+856%
|
2
+6%
|
0
-81%
|
1
+69%
|
1
+38%
|
(1)
N/A
|
(1)
-16%
|
(1)
-6%
|
(1)
+13%
|
0
N/A
|
(0)
N/A
|
(0)
+65%
|
0
N/A
|
(1)
N/A
|
(1)
-30%
|
(1)
+38%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+0%
|
(5)
-35%
|
(5)
-1%
|
(5)
+2%
|
(5)
-3%
|
(4)
+18%
|
(3)
+19%
|
(3)
+9%
|
(3)
+17%
|
(2)
+15%
|
(2)
-3%
|
(2)
+30%
|
(1)
+27%
|
(1)
+1%
|
(1)
-5%
|
(1)
-17%
|
(2)
-54%
|
(2)
-14%
|
(2)
-5%
|
(2)
+8%
|
(2)
+7%
|
(2)
-3%
|
(2)
-14%
|
(2)
+1%
|
|