R

Rand Mining Ltd
ASX:RND

Watchlist Manager
Rand Mining Ltd
ASX:RND
Watchlist
Price: 2.55 AUD -1.54% Market Closed
Market Cap: 145m AUD

Relative Value

The Relative Value of one RND stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.55 AUD, Rand Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
47
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
vs History
20
vs Industry
20
Median 3Y
10.1
Median 5Y
8
Industry
19.3
vs History
20
vs Industry
25
Median 3Y
6.9
Median 5Y
6.1
Industry
11.2
vs History
3
vs Industry
16
Median 3Y
13.8
Median 5Y
12.1
Industry
18.5
vs History
3
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
2.2
vs History
3
vs Industry
48
Median 3Y
2.3
Median 5Y
2.3
Industry
2.5
vs History
3
vs Industry
64
Median 3Y
2.3
Median 5Y
2.2
Industry
8.5
vs History
6
vs Industry
25
Median 3Y
4.8
Median 5Y
4.7
Industry
12.6
vs History
6
vs Industry
26
Median 3Y
4.8
Median 5Y
4.7
Industry
15.2
vs History
19
vs Industry
28
Median 3Y
6.7
Median 5Y
5.9
Industry
12.6
vs History
1
vs Industry
16
Median 3Y
13.2
Median 5Y
11.3
Industry
16.9
vs History
1
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

RND Competitors Multiples
Rand Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Rand Mining Ltd
ASX:RND
145m AUD 3.3 11 6.2 6.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
964.8B CNY 2.9 21.2 18.5 18.5
US
Newmont Corporation
NYSE:NEM
115.6B USD 5.4 16.1 9.7 12.4
AU
Greatland Gold PLC
ASX:GGP
150.2B AUD 78.3 222.4 160.2 179.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.8B CAD 8.7 26.5 13.1 17.1
CA
Barrick Gold Corp
TSX:ABX
109.3B CAD 5.4 22 9.4 12
CA
Barrick Mining Corp
F:ABR0
66.7B EUR 5.3 21.8 9.3 11.9
CA
Wheaton Precious Metals Corp
TSX:WPM
77B CAD 30.3 55.5 40.6 51.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Rand Mining Ltd
ASX:RND
Average EV/EBITDA: 2 281.6
6.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.6
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
Rand Mining Ltd
ASX:RND
Average EV/EBIT: 2 618.6
6.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.4
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.9
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.6
28%
1.8