Renascor Resources Ltd
ASX:RNU
Cash Flow Statement
Cash Flow Statement
Renascor Resources Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+69%
|
(0)
-93%
|
(1)
-114%
|
(1)
+5%
|
(1)
+12%
|
(0)
+10%
|
(0)
N/A
|
(0)
+6%
|
(0)
+16%
|
(0)
+12%
|
(1)
-88%
|
(1)
+6%
|
(1)
-12%
|
(0)
+23%
|
(0)
+5%
|
(1)
-37%
|
(1)
-13%
|
(1)
-41%
|
(1)
+22%
|
(1)
+10%
|
(1)
-43%
|
(1)
+5%
|
(1)
+22%
|
0
N/A
|
2
+435%
|
2
+35%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(9)
|
(14)
|
0
|
(8)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-80%
|
(2)
-12%
|
(2)
-4%
|
(2)
+15%
|
(2)
-4%
|
(2)
+9%
|
(1)
+24%
|
(1)
+27%
|
(1)
+24%
|
(1)
-18%
|
(1)
-47%
|
(2)
-38%
|
(2)
+10%
|
(3)
-57%
|
(4)
-76%
|
(5)
-5%
|
(4)
+21%
|
(2)
+51%
|
(1)
+65%
|
(2)
-175%
|
(3)
-60%
|
(5)
-63%
|
(9)
-99%
|
(14)
-57%
|
0
N/A
|
(8)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
3
|
11
|
8
|
0
|
1
|
2
|
4
|
19
|
16
|
66
|
138
|
73
|
(72)
|
(73)
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(7)
|
(4)
|
3
|
4
|
|
| Cash from Financing Activities |
9
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+7%
|
1
+31%
|
1
-30%
|
3
+240%
|
3
-19%
|
3
+3%
|
10
+255%
|
7
-28%
|
0
N/A
|
1
N/A
|
2
+53%
|
4
+126%
|
18
+340%
|
15
-18%
|
62
+325%
|
131
+111%
|
69
-47%
|
(69)
N/A
|
(69)
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
(2)
N/A
|
(2)
-12%
|
(3)
-18%
|
(2)
+13%
|
(2)
0%
|
(1)
+50%
|
(1)
+34%
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-75%
|
1
+52%
|
7
+1 142%
|
2
-68%
|
(5)
N/A
|
(3)
+39%
|
(1)
+69%
|
3
N/A
|
15
+486%
|
11
-30%
|
57
+423%
|
121
+114%
|
55
-54%
|
(67)
N/A
|
(74)
-11%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-33%
|
(2)
-18%
|
(3)
-18%
|
(2)
+13%
|
(2)
0%
|
(2)
+9%
|
(2)
+19%
|
(1)
+18%
|
(1)
+21%
|
(1)
-7%
|
(2)
-54%
|
(2)
-22%
|
(2)
+4%
|
(3)
-35%
|
(5)
-63%
|
(5)
-8%
|
(4)
+17%
|
(3)
+36%
|
(1)
+49%
|
(2)
-72%
|
(4)
-55%
|
(6)
-46%
|
(10)
-77%
|
(14)
-41%
|
2
N/A
|
(5)
N/A
|
|