Renegade Exploration Ltd
ASX:RNX

Watchlist Manager
Renegade Exploration Ltd Logo
Renegade Exploration Ltd
ASX:RNX
Watchlist
Price: 0.003 AUD Market Closed
Market Cap: 3.9m AUD

Relative Value

RNX doesn't have a meaningful market cap.

The Relative Value of one RNX stock under the Base Case scenario is 0.0002 AUD. Compared to the current market price of 0.003 AUD, Renegade Exploration Ltd is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNX Relative Value
Base Case
0.0002 AUD
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
5
Median 3Y
3 774.7
Median 5Y
3 774.7
Industry
1.8
vs History
vs Industry
20
Median 3Y
-4.3
Median 5Y
-4.3
Industry
16.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-12
Industry
9.8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.5
Industry
16.4
vs History
90
vs Industry
55
Median 3Y
2.1
Median 5Y
2.1
Industry
1.7
vs History
79
vs Industry
6
Median 3Y
3 616.9
Median 5Y
3 616.9
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.2
Industry
10.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.2
Industry
13.8
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-10.6
Industry
11.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.6
Industry
15
vs History
88
vs Industry
50
Median 3Y
2.8
Median 5Y
2.5
Industry
1.5

Multiples Across Competitors

RNX Competitors Multiples
Renegade Exploration Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Renegade Exploration Ltd
ASX:RNX
3.9m AUD 713.3 -3.2 -2 -2
AU
BHP Group Ltd
ASX:BHP
198.9B AUD 2.4 11.2 5.1 6.3
AU
Rio Tinto Ltd
ASX:RIO
181B AUD 2.2 11.3 6 8.6
UK
Rio Tinto PLC
LSE:RIO
73B GBP 1.8 8.3 24.9 34.3
CH
Glencore PLC
LSE:GLEN
36.3B GBP 0.2 -29.3 222.2 563.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
919.3B MXN 2.9 13.1 5.7 6.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.3B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
24.3B GBP 1.2 -10.5 103.7 167.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
17B USD 0.6 8 3.5 3.5
CN
CMOC Group Ltd
SSE:603993
194B CNY 0.9 12.6 5.7 5.7
P/E Multiple
Earnings Growth PEG
AU
Renegade Exploration Ltd
ASX:RNX
Average P/E: 15.6
Negative Multiple: -3.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.2
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.3
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.1
9%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.5 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
8
12%
0.7
CN
CMOC Group Ltd
SSE:603993
12.6
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Renegade Exploration Ltd
ASX:RNX
Average EV/EBITDA: 43.7
Negative Multiple: -2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
6
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.7
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
103.7
7%
14.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
3.5
14%
0.3
CN
CMOC Group Ltd
SSE:603993
5.7
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Renegade Exploration Ltd
ASX:RNX
Average EV/EBIT: 91.7
Negative Multiple: -2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
8.6
5%
1.7
UK
Rio Tinto PLC
LSE:RIO
34.3
4%
8.6
CH
Glencore PLC
LSE:GLEN
563.4
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.7
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
167.5
10%
16.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
3.5
8%
0.4
CN
CMOC Group Ltd
SSE:603993
5.7
8%
0.7