Red Sky Energy Ltd
ASX:ROG
Balance Sheet
Balance Sheet Decomposition
Red Sky Energy Ltd
Red Sky Energy Ltd
Balance Sheet
Red Sky Energy Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
8
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
4
|
3
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
4
|
3
|
3
|
|
| Cash Equivalents |
0
|
0
|
1
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
3
|
1
|
8
|
3
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
4
|
3
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
7
|
6
|
5
|
4
|
0
|
0
|
4
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
4
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
4
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
4
+633%
|
4
-2%
|
1
-70%
|
17
+1 239%
|
9
-46%
|
5
-41%
|
5
0%
|
3
-48%
|
1
-63%
|
5
+359%
|
1
-75%
|
1
+3%
|
1
-3%
|
1
+9%
|
1
-32%
|
9
+860%
|
8
-7%
|
8
-2%
|
9
+8%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
3
+577%
|
1
-57%
|
1
+8%
|
3
+121%
|
1
-80%
|
0
-71%
|
0
+124%
|
0
-3%
|
0
-79%
|
2
+2 928%
|
1
-59%
|
0
-62%
|
0
+29%
|
1
+33%
|
1
+44%
|
1
-38%
|
1
+83%
|
2
+48%
|
1
-13%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
2
|
10
|
10
|
26
|
28
|
30
|
31
|
32
|
32
|
35
|
36
|
37
|
38
|
40
|
41
|
50
|
50
|
50
|
51
|
|
| Retained Earnings |
0
|
1
|
7
|
10
|
12
|
19
|
25
|
26
|
29
|
31
|
33
|
35
|
37
|
38
|
39
|
41
|
42
|
43
|
44
|
43
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+728%
|
3
+104%
|
0
N/A
|
14
N/A
|
9
-39%
|
5
-39%
|
5
-4%
|
2
-51%
|
1
-60%
|
3
+156%
|
0
-90%
|
1
+250%
|
1
-16%
|
1
-6%
|
0
N/A
|
8
N/A
|
7
-13%
|
6
-9%
|
7
+13%
|
|
| Total Liabilities & Equity |
1
N/A
|
4
+633%
|
4
-2%
|
1
-70%
|
17
+1 239%
|
9
-46%
|
5
-41%
|
5
0%
|
3
-48%
|
1
-63%
|
5
+359%
|
1
-75%
|
1
+3%
|
1
-3%
|
1
+9%
|
1
-32%
|
9
+860%
|
8
-7%
|
8
-2%
|
9
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
19
|
24
|
28
|
33
|
34
|
42
|
139
|
148
|
731
|
988
|
1 952
|
2 432
|
5 302
|
5 302
|
5 302
|
5 422
|
|