Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Raptis Group Ltd
ASX:RPG

Watchlist Manager
Raptis Group Ltd Logo
Raptis Group Ltd
ASX:RPG
Watchlist
Price: 0.061 AUD
Market Cap: AU$21.4m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+18%
5Y
+61%
10Y
-
Liabilities
+
3Y
+41%
5Y
+46%
10Y
-
Equity
+
3Y
+17%
5Y
+61%
10Y
-

Balance Sheet Decomposition
Raptis Group Ltd

Balance Sheet
Raptis Group Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024
Assets
Cash & Cash Equivalents
2
0
3
3
6
9
4
0
0
0
0
0
0
0
0
2
2
0
3
0
0
0
Cash Equivalents
2
0
3
3
6
9
4
0
0
0
0
0
0
0
0
2
2
0
3
0
0
0
Short-Term Investments
0
0
0
0
0
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
30
47
47
33
14
12
13
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Accounts Receivables
30
47
47
33
14
12
13
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
44
64
113
238
316
220
453
0
0
0
0
0
0
6
18
0
0
0
0
0
0
0
Other Current Assets
0
0
1
0
0
0
12
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
Total Current Assets
75
111
163
274
337
241
511
0
0
0
0
0
0
6
19
2
2
7
3
1
0
1
PP&E Net
1
1
1
1
5
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
PP&E Gross
1
1
1
1
5
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
8
10
13
12
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Note Receivable
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
3
0
0
126
196
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Other Long-Term Assets
41
37
50
78
199
256
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
117
N/A
157
+34%
222
+42%
362
+63%
681
+88%
712
+5%
511
-28%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
6
N/A
19
+227%
2
-89%
2
+3%
7
+217%
3
-60%
3
+9%
3
+9%
3
+4%
Liabilities
Accounts Payable
14
18
27
25
51
107
129
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
Current Portion of Long-Term Debt
78
80
76
136
409
332
769
392
0
0
0
0
0
4
13
0
0
0
0
0
0
0
Other Current Liabilities
1
1
1
2
4
4
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Liabilities
92
99
105
162
463
445
903
392
0
0
0
0
0
4
17
0
0
5
0
0
0
0
Long-Term Debt
12
40
96
176
164
194
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
32
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
104
N/A
139
+34%
200
+44%
338
+69%
660
+95%
682
+3%
903
+32%
392
-57%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
4
N/A
17
+314%
0
-100%
0
+54%
5
+12 205%
0
-100%
0
+786%
0
-69%
0
+10%
Equity
Common Stock
31
31
28
26
26
29
28
28
28
28
28
28
28
30
30
30
30
30
30
30
30
30
Retained Earnings
18
13
6
2
5
2
420
420
28
28
28
28
28
28
28
28
28
28
27
27
27
27
Total Equity
13
N/A
18
+35%
22
+24%
24
+11%
21
-13%
30
+44%
392
N/A
392
0%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
1
-5%
2
+36%
2
+3%
2
+3%
3
+25%
3
+4%
3
+13%
3
+4%
Total Liabilities & Equity
117
N/A
157
+34%
222
+42%
362
+63%
681
+88%
712
+5%
511
-28%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
6
N/A
19
+227%
2
-89%
2
+3%
7
+217%
3
-60%
3
+9%
3
+9%
3
+4%
Shares Outstanding
Common Shares Outstanding
69
69
64
61
61
63
63
63
103
103
103
103
103
153
153
153
153
153
153
197
197
197

See Also

Summary
RPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
RPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RPG stock valuation using valuation multiples.
Wall Street Estimates
RPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.