
Regal Partners Ltd
ASX:RPL

Intrinsic Value
The intrinsic value of one
RPL
stock under the Base Case scenario is
6.55
AUD.
Compared to the current market price of 2.17 AUD,
Regal Partners Ltd
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Regal Partners Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Regal Partners Ltd
Balance Sheet Decomposition
Regal Partners Ltd
Current Assets | 233.7m |
Cash & Short-Term Investments | 173m |
Receivables | 59.4m |
Other Current Assets | 1.3m |
Non-Current Assets | 715.5m |
Long-Term Investments | 68m |
PP&E | 9.6m |
Intangibles | 634.6m |
Other Non-Current Assets | 3.2m |
Free Cash Flow Analysis
Regal Partners Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Regal Partners Ltd
Revenue
|
253.2m
AUD
|
Cost of Revenue
|
-16.9m
AUD
|
Gross Profit
|
236.3m
AUD
|
Operating Expenses
|
-127.7m
AUD
|
Operating Income
|
108.6m
AUD
|
Other Expenses
|
-42.4m
AUD
|
Net Income
|
66.2m
AUD
|
RPL Profitability Score
Profitability Due Diligence
Regal Partners Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Regal Partners Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
RPL Solvency Score
Solvency Due Diligence
Regal Partners Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Regal Partners Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RPL Price Targets Summary
Regal Partners Ltd
According to Wall Street analysts, the average 1-year price target for
RPL
is 4.17 AUD
with a low forecast of 3.33 AUD and a high forecast of 6.2 AUD.
Dividends
Current shareholder yield for RPL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RPL
stock under the Base Case scenario is
6.55
AUD.
Compared to the current market price of 2.17 AUD,
Regal Partners Ltd
is
Undervalued by 67%.