Regal Partners Ltd
ASX:RPL

Watchlist Manager
Regal Partners Ltd Logo
Regal Partners Ltd
ASX:RPL
Watchlist
Price: 3.24 AUD -0.31% Market Closed
Market Cap: 1.2B AUD

Intrinsic Value

The intrinsic value of one RPL stock under the Base Case scenario is 6.74 AUD. Compared to the current market price of 3.24 AUD, Regal Partners Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RPL Intrinsic Value
6.74 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Regal Partners Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RPL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RPL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Regal Partners Ltd.

Explain Valuation
Compare RPL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing integration challenges between Regal Funds Management and VGI Partners could erode the anticipated merger benefits, weigh on operational efficiency, and lead to higher expenses over the medium term.

Regal Partners’ reliance on performance and management fees from specialized strategies may expose earnings to significant volatility, particularly if a broader macroeconomic downturn curbs investor appetite for alternative assets.

Heightened competition from larger global asset managers, coupled with any slip in Regal Partners’ fund performance record, could dampen future inflows and undermine the company’s reputation in the high-end investment space.

Bull Theses

The recent merger between Regal Funds Management and VGI Partners has positioned Regal Partners Ltd as a leading alternative asset manager, paving the way for cost synergies, cross-selling opportunities, and fast-tracked growth in new market segments.

Regal Partners’ established track record in hedged and alternative investment strategies enables it to meet rising institutional demand for non-traditional asset classes, supporting robust inflows and stable fee revenues.

Strategic expansion into global markets through partnerships and targeted acquisitions could broaden Regal Partners’ product offering and enhance its ability to attract a diversified client base, driving sustainable long-term growth.

Show More Less
How do you feel about RPL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regal Partners Ltd

Current Assets 256.8m
Cash & Short-Term Investments 166m
Receivables 88.3m
Other Current Assets 2.4m
Non-Current Assets 743m
Long-Term Investments 72.1m
PP&E 31.7m
Intangibles 627.6m
Other Non-Current Assets 11.7m
Current Liabilities 84.6m
Accounts Payable 26.9m
Accrued Liabilities 32.8m
Other Current Liabilities 25m
Non-Current Liabilities 59.7m
Long-Term Debt 46.5m
Other Non-Current Liabilities 13.2m
Efficiency

Free Cash Flow Analysis
Regal Partners Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Regal Partners Ltd

Revenue
238.9m AUD
Cost of Revenue
-20.7m AUD
Gross Profit
218.1m AUD
Operating Expenses
-145.8m AUD
Operating Income
72.3m AUD
Other Expenses
-30m AUD
Net Income
42.3m AUD
Fundamental Scores

RPL Profitability Score
Profitability Due Diligence

Regal Partners Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
54/100
Profitability
Score

Regal Partners Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

RPL Solvency Score
Solvency Due Diligence

Regal Partners Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Altman Z-Score
Low D/E
Negative Net Debt
81/100
Solvency
Score

Regal Partners Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RPL Price Targets Summary
Regal Partners Ltd

Wall Street analysts forecast RPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RPL is 4.92 AUD with a low forecast of 4.04 AUD and a high forecast of 6.83 AUD.

Lowest
Price Target
4.04 AUD
25% Upside
Average
Price Target
4.92 AUD
52% Upside
Highest
Price Target
6.83 AUD
111% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RPL stock?

The intrinsic value of one RPL stock under the Base Case scenario is 6.74 AUD.

Is RPL stock undervalued or overvalued?

Compared to the current market price of 3.24 AUD, Regal Partners Ltd is Undervalued by 52%.

Back to Top