RPM Automotive Group Ltd
ASX:RPM
Intrinsic Value
The intrinsic value of one RPM stock under the Base Case scenario is 0.238 AUD. Compared to the current market price of 0.061 AUD, RPM Automotive Group Ltd is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
RPM Automotive Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
RPM Automotive Group Ltd
Balance Sheet Decomposition
RPM Automotive Group Ltd
Current Assets | 54.3m |
Cash & Short-Term Investments | 7.7m |
Receivables | 19.8m |
Other Current Assets | 26.8m |
Non-Current Assets | 58.5m |
PP&E | 16.8m |
Intangibles | 40.1m |
Other Non-Current Assets | 1.6m |
Free Cash Flow Analysis
RPM Automotive Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
RPM Automotive Group Ltd
Revenue
|
121.4m
AUD
|
Cost of Revenue
|
-80m
AUD
|
Gross Profit
|
41.4m
AUD
|
Operating Expenses
|
-34.1m
AUD
|
Operating Income
|
7.3m
AUD
|
Other Expenses
|
-6.2m
AUD
|
Net Income
|
1.1m
AUD
|
RPM Profitability Score
Profitability Due Diligence
RPM Automotive Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
RPM Automotive Group Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
RPM Solvency Score
Solvency Due Diligence
RPM Automotive Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
RPM Automotive Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RPM Price Targets Summary
RPM Automotive Group Ltd
Dividends
Current shareholder yield for RPM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RPM stock under the Base Case scenario is 0.238 AUD.
Compared to the current market price of 0.061 AUD, RPM Automotive Group Ltd is Undervalued by 74%.