R

Revolver Resources Holdings Ltd
ASX:RRR

Watchlist Manager
Revolver Resources Holdings Ltd
ASX:RRR
Watchlist
Price: 0.083 AUD Market Closed
Market Cap: 24.5m AUD

Intrinsic Value

The intrinsic value of one RRR stock under the Base Case scenario is 0.042 AUD. Compared to the current market price of 0.083 AUD, Revolver Resources Holdings Ltd is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RRR Intrinsic Value
0.042 AUD
Overvaluation 49%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Revolver Resources Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RRR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RRR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Revolver Resources Holdings Ltd.

Explain Valuation
Compare RRR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RRR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Revolver Resources Holdings Ltd

Balance Sheet Decomposition
Revolver Resources Holdings Ltd

Current Assets 697.4k
Cash & Short-Term Investments 636.3k
Receivables 45.7k
Other Current Assets 15.4k
Non-Current Assets 27.7m
Long-Term Investments 1.2m
PP&E 26.6m
Current Liabilities 720.8k
Accounts Payable 720.8k
Non-Current Liabilities 2.8m
Long-Term Debt 777.7k
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Revolver Resources Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Revolver Resources Holdings Ltd

Revenue
1.2m AUD
Operating Expenses
-1.7m AUD
Operating Income
-468k AUD
Other Expenses
-72.5k AUD
Net Income
-540.5k AUD
Fundamental Scores

RRR Profitability Score
Profitability Due Diligence

Revolver Resources Holdings Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low Gross Margin
Negative 3Y Average Net Margin
Negative ROE
28/100
Profitability
Score

Revolver Resources Holdings Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

RRR Solvency Score
Solvency Due Diligence

Revolver Resources Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
52/100
Solvency
Score

Revolver Resources Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RRR Price Targets Summary
Revolver Resources Holdings Ltd

There are no price targets for RRR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Revolver Resources Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RRR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RRR stock?

The intrinsic value of one RRR stock under the Base Case scenario is 0.042 AUD.

Is RRR stock undervalued or overvalued?

Compared to the current market price of 0.083 AUD, Revolver Resources Holdings Ltd is Overvalued by 49%.

Back to Top