Rumble Resources Ltd
ASX:RTR
Income Statement
Earnings Waterfall
Rumble Resources Ltd
Revenue
|
235.3k
AUD
|
Operating Expenses
|
-7.3m
AUD
|
Operating Income
|
-7.1m
AUD
|
Other Expenses
|
23.2k
AUD
|
Net Income
|
-7.1m
AUD
|
Income Statement
Rumble Resources Ltd
Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
0
N/A
|
0
-91%
|
0
-50%
|
0
+100%
|
0
-7%
|
0
+8%
|
0
-40%
|
0
N/A
|
0
N/A
|
0
+134%
|
0
+136%
|
0
+50%
|
0
-3%
|
0
-33%
|
0
-18%
|
0
-40%
|
0
+632%
|
0
-80%
|
0
+1 200%
|
0
-81%
|
0
+235%
|
0
+36%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(1)
-31%
|
(1)
+23%
|
(1)
+8%
|
(2)
-80%
|
(2)
+11%
|
(1)
+42%
|
(1)
+15%
|
(1)
-4%
|
(2)
-104%
|
(2)
-31%
|
(2)
+23%
|
(1)
+15%
|
(2)
-35%
|
(2)
-4%
|
(1)
+23%
|
(2)
-6%
|
(3)
-90%
|
(4)
-34%
|
(5)
-13%
|
(5)
-10%
|
(7)
-41%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+16%
|
(2)
-3%
|
(2)
-16%
|
(2)
+12%
|
(3)
-64%
|
(2)
+28%
|
(1)
+61%
|
(1)
+14%
|
(2)
-152%
|
(4)
-122%
|
(4)
+6%
|
(2)
+52%
|
(1)
+60%
|
(1)
-20%
|
(0)
+52%
|
(1)
-60%
|
(3)
-274%
|
(3)
-9%
|
(3)
-10%
|
(5)
-52%
|
(7)
-41%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+16%
|
(2)
-3%
|
(2)
-16%
|
(2)
+12%
|
(3)
-64%
|
(2)
+28%
|
(1)
+61%
|
(1)
+14%
|
(2)
-152%
|
(4)
-122%
|
(4)
+6%
|
(2)
+52%
|
(1)
+60%
|
(1)
-20%
|
(0)
+52%
|
(1)
-60%
|
(3)
-274%
|
(3)
-9%
|
(3)
-10%
|
(5)
-52%
|
(7)
-41%
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.04
+33%
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|