Red River Resources Ltd
ASX:RVR
Income Statement
Earnings Waterfall
Red River Resources Ltd
Revenue
|
113.9m
AUD
|
Cost of Revenue
|
-71.5m
AUD
|
Gross Profit
|
42.4m
AUD
|
Operating Expenses
|
-37.7m
AUD
|
Operating Income
|
4.7m
AUD
|
Other Expenses
|
-777k
AUD
|
Net Income
|
3.9m
AUD
|
Income Statement
Red River Resources Ltd
Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-30%
|
0
-29%
|
0
+240%
|
0
+82%
|
0
+13%
|
0
-3%
|
0
-18%
|
0
-36%
|
0
N/A
|
0
+33%
|
0
-17%
|
1
+285%
|
1
-9%
|
0
-96%
|
0
-67%
|
0
N/A
|
0
+200%
|
0
+125%
|
0
-11%
|
0
+227%
|
0
+58%
|
0
N/A
|
18
N/A
|
51
+192%
|
68
+33%
|
97
+42%
|
95
-2%
|
53
-44%
|
83
+58%
|
118
+42%
|
113
-4%
|
114
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(10)
|
(33)
|
(48)
|
(52)
|
(50)
|
(45)
|
(53)
|
(62)
|
(68)
|
(72)
|
|
Gross Profit |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-105%
|
(0)
+18%
|
(0)
+34%
|
(3)
-1 090%
|
(3)
-1%
|
(0)
+90%
|
(0)
+23%
|
(0)
-122%
|
(1)
-108%
|
7
N/A
|
18
+149%
|
20
+13%
|
45
+124%
|
45
+0%
|
8
-82%
|
30
+266%
|
56
+87%
|
46
-18%
|
42
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(7)
|
(18)
|
(28)
|
(39)
|
(41)
|
(21)
|
(21)
|
(45)
|
(43)
|
(38)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(10)
|
(17)
|
(26)
|
(29)
|
(12)
|
(10)
|
(30)
|
(25)
|
(18)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(3)
|
(9)
|
(12)
|
(12)
|
(12)
|
(9)
|
(11)
|
(16)
|
(18)
|
(20)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+7%
|
(0)
-8%
|
(0)
-7%
|
(0)
+57%
|
(1)
-235%
|
(1)
-54%
|
(1)
+25%
|
(1)
-13%
|
(1)
-6%
|
(1)
+17%
|
(1)
+26%
|
0
N/A
|
0
-78%
|
(1)
N/A
|
(1)
+11%
|
(0)
+19%
|
(3)
-548%
|
(4)
-27%
|
(2)
+42%
|
(2)
+23%
|
(2)
-15%
|
(3)
-71%
|
0
N/A
|
(1)
N/A
|
(8)
-944%
|
6
N/A
|
3
-43%
|
(13)
N/A
|
9
N/A
|
11
+16%
|
3
-75%
|
5
+69%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
0
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+31%
|
(1)
+3%
|
(1)
-51%
|
(1)
+6%
|
(1)
+9%
|
(1)
+1%
|
(1)
+30%
|
(1)
-10%
|
(1)
-3%
|
(1)
+16%
|
(1)
+26%
|
0
N/A
|
0
-67%
|
(1)
N/A
|
(1)
+11%
|
(0)
+19%
|
(4)
-761%
|
(5)
-20%
|
(2)
+60%
|
(2)
+16%
|
(2)
-14%
|
(3)
-50%
|
0
N/A
|
(2)
N/A
|
(8)
-373%
|
5
N/A
|
2
-65%
|
(13)
N/A
|
9
N/A
|
11
+13%
|
3
-75%
|
5
+105%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
(0)
|
(2)
|
(1)
|
6
|
0
|
(5)
|
(3)
|
(2)
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
3
|
0
|
(8)
|
4
|
1
|
(7)
|
9
|
6
|
(0)
|
4
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+31%
|
(1)
+3%
|
(1)
-51%
|
(1)
+6%
|
(1)
+9%
|
(1)
+1%
|
(1)
+30%
|
(1)
-10%
|
(1)
-3%
|
(1)
+16%
|
(1)
+26%
|
0
N/A
|
0
-67%
|
(1)
N/A
|
(1)
+11%
|
(0)
+19%
|
(4)
-761%
|
(5)
-20%
|
(2)
+60%
|
(2)
+16%
|
(2)
-14%
|
(3)
-50%
|
3
N/A
|
0
-92%
|
(8)
N/A
|
4
N/A
|
1
-72%
|
(7)
N/A
|
9
N/A
|
6
-37%
|
(0)
N/A
|
4
N/A
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0.01
N/A
|