Rox Resources Ltd banner

Rox Resources Ltd
ASX:RXL

Watchlist Manager
Rox Resources Ltd Logo
Rox Resources Ltd
ASX:RXL
Watchlist
Price: 0.502 AUD -0.59% Market Closed
Market Cap: AU$696.9m

Relative Value

The Relative Value of one RXL stock under the Base Case scenario is 0.98 AUD. Compared to the current market price of 0.502 AUD, Rox Resources Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXL Relative Value
Base Case
0.98 AUD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RXL Competitors Multiples
Rox Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Rox Resources Ltd
ASX:RXL
696.9m AUD 1 080.5 -38.3 -29 -29
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 233.1 34 959.7 19 286.2 22 132.2
ZA
Gold Fields Ltd
JSE:GFI
698.4B ZAR 5 12.2 7.4 8.8
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
169.7B ZAR 2.1 10.4 5.2 6.3
CN
Zijin Mining Group Co Ltd
SSE:601899
921.2B CNY 2.8 20.2 16.4 16.4
US
Newmont Corporation
NYSE:NEM
119.6B USD 5.3 16.9 8.7 10.7
AU
Greatland Gold PLC
ASX:GGP
149.9B AUD 84 238.5 171.8 192.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
142.5B CAD 8.7 23.3 12.7 16
CA
Barrick Mining Corp
F:ABR0
61.9B EUR 4.2 14.3 7 8.6
CA
Barrick Gold Corp
TSX:ABX
97.3B CAD 4.2 14.3 7 8.6
HK
Zijin Gold International Co Ltd
HKEX:2259
471.8B HKD 20.2 125.3 42.9 60.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Rox Resources Ltd
ASX:RXL
Average EV/EBITDA: 1 956.5
Negative Multiple: -29
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 286.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
7.4
16%
0.5
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
5.2
34%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
45%
0.4
US
Newmont Corporation
NYSE:NEM
8.7
11%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
171.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.7
14%
0.9
CA
Barrick Mining Corp
F:ABR0
7
21%
0.3
CA
Barrick Gold Corp
TSX:ABX
7
21%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
42.9
69%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Rox Resources Ltd
ASX:RXL
Average EV/EBIT: 2 246.1
Negative Multiple: -29
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 132.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
8.8
-1%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
6.3
37%
0.2
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
37%
0.4
US
Newmont Corporation
NYSE:NEM
10.7
10%
1.1
AU
G
Greatland Gold PLC
ASX:GGP
192.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
17%
0.9
CA
Barrick Mining Corp
F:ABR0
8.6
21%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.6
21%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
60.8
79%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett