
Raiz Invest Ltd
ASX:RZI

Intrinsic Value
The intrinsic value of one
RZI
stock under the Base Case scenario is
0.473
AUD.
Compared to the current market price of 0.615 AUD,
Raiz Invest Ltd
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Raiz Invest Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Raiz Invest Ltd
Balance Sheet Decomposition
Raiz Invest Ltd
Current Assets | 15.8m |
Cash & Short-Term Investments | 12.8m |
Receivables | 2.4m |
Other Current Assets | 620k |
Non-Current Assets | 30.9m |
PP&E | 1.4m |
Intangibles | 28.7m |
Other Non-Current Assets | 815k |
Free Cash Flow Analysis
Raiz Invest Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Raiz Invest Ltd
Revenue
|
22.9m
AUD
|
Operating Expenses
|
-24m
AUD
|
Operating Income
|
-1.1m
AUD
|
Other Expenses
|
-538k
AUD
|
Net Income
|
-1.6m
AUD
|
RZI Profitability Score
Profitability Due Diligence
Raiz Invest Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Raiz Invest Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
RZI Solvency Score
Solvency Due Diligence
Raiz Invest Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Raiz Invest Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RZI Price Targets Summary
Raiz Invest Ltd
Dividends
Current shareholder yield for RZI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RZI
stock under the Base Case scenario is
0.473
AUD.
Compared to the current market price of 0.615 AUD,
Raiz Invest Ltd
is
Overvalued by 23%.