S2 Resources Ltd
ASX:S2R
Cash Flow Statement
Cash Flow Statement
S2 Resources Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Stock-Based Compensation |
3
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(7)
+8%
|
(8)
-18%
|
(8)
-5%
|
(7)
+20%
|
(6)
+6%
|
(6)
+9%
|
(5)
+20%
|
(6)
-28%
|
(7)
-21%
|
(7)
+8%
|
(5)
+17%
|
(6)
-9%
|
(6)
-6%
|
(7)
-11%
|
0
N/A
|
2
+389%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
(1)
|
2
|
5
|
2
|
3
|
4
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
(2)
N/A
|
1
N/A
|
5
+414%
|
2
-64%
|
3
+63%
|
4
+44%
|
0
-91%
|
(0)
N/A
|
(0)
-47%
|
0
N/A
|
0
+21%
|
(0)
N/A
|
0
N/A
|
0
-51%
|
0
-56%
|
1
+1 479%
|
1
-30%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
12
|
(12)
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
5
|
5
|
0
|
6
|
13
|
7
|
(7)
|
(4)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
11
N/A
|
(0)
N/A
|
(0)
-72%
|
(0)
+13%
|
(0)
+56%
|
0
N/A
|
(0)
N/A
|
7
N/A
|
7
0%
|
5
-36%
|
5
+0%
|
(0)
N/A
|
6
N/A
|
12
+112%
|
6
-48%
|
(7)
N/A
|
(4)
+44%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
(6)
N/A
|
(2)
+56%
|
(6)
-147%
|
(3)
+45%
|
(2)
+47%
|
(5)
-192%
|
2
N/A
|
1
-62%
|
(2)
N/A
|
(2)
+24%
|
(6)
-189%
|
0
N/A
|
6
+1 697%
|
(0)
N/A
|
(5)
-1 046%
|
(1)
+79%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(7)
+17%
|
(8)
-9%
|
(8)
-3%
|
(7)
+18%
|
(6)
+6%
|
(6)
+9%
|
(5)
+19%
|
(6)
-28%
|
(7)
-20%
|
(7)
+8%
|
(5)
+16%
|
(6)
-9%
|
(7)
-8%
|
(7)
-9%
|
1
N/A
|
2
+231%
|
|