Star Combo Pharma Ltd
ASX:S66
Star Combo Pharma Ltd
ASX:S66
Price:
0.21
AUD
Market Closed
Market Cap:
AU$28.4m
Income Statement
Earnings Waterfall
Star Combo Pharma Ltd
Star Combo Pharma Ltd
Income Statement
Star Combo Pharma Ltd
Star Combo Pharma Ltd
Currency: AUD
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
12
+11%
|
22
+78%
|
37
+71%
|
39
+6%
|
33
-16%
|
27
-17%
|
24
-11%
|
24
-1%
|
23
-3%
|
25
+8%
|
26
+3%
|
26
+2%
|
30
+13%
|
28
-5%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(6)
|
(11)
|
(18)
|
(38)
|
(35)
|
(28)
|
(24)
|
(21)
|
(19)
|
(18)
|
(20)
|
(20)
|
(20)
|
(23)
|
(22)
|
|
| Gross Profit |
5
N/A
|
1
-70%
|
4
+181%
|
(1)
N/A
|
4
N/A
|
4
+7%
|
4
-19%
|
3
-11%
|
5
+69%
|
5
-6%
|
5
+2%
|
6
+12%
|
6
+4%
|
7
+10%
|
7
+2%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(6)
|
(5)
|
(6)
|
(2)
|
(6)
|
(5)
|
(5)
|
(11)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
|
| Selling, General & Administrative |
(6)
|
(8)
|
(6)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
3
|
0
|
6
|
0
|
0
|
0
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Operating Income |
(1)
N/A
|
(3)
-211%
|
(2)
+29%
|
(2)
+8%
|
(2)
+24%
|
(1)
+46%
|
(2)
-105%
|
(8)
-341%
|
1
N/A
|
1
+49%
|
1
+67%
|
1
+11%
|
1
-15%
|
1
-6%
|
5
+387%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(1)
|
(6)
|
(4)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-79%
|
(2)
+29%
|
(3)
-12%
|
(1)
+65%
|
1
N/A
|
(7)
N/A
|
(8)
-6%
|
(1)
+86%
|
(5)
-389%
|
(3)
+35%
|
1
N/A
|
1
-6%
|
1
+9%
|
5
+389%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
1
|
(8)
|
(8)
|
(1)
|
(5)
|
(4)
|
0
|
1
|
1
|
5
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-77%
|
(2)
+41%
|
(2)
+6%
|
(0)
+79%
|
1
N/A
|
(8)
N/A
|
(8)
-7%
|
(1)
+92%
|
(5)
-626%
|
(4)
+21%
|
0
N/A
|
1
+54%
|
1
+20%
|
5
+484%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.05
-67%
|
-0.02
+60%
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.01
+83%
|
-0.04
-300%
|
-0.03
+25%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
|
Switch to:
Switch to:
See Also
Discover More
