Shekel Brainweigh Ltd
ASX:SBW
Shekel Brainweigh Ltd
ASX:SBW
Price:
0.021
AUD
Market Closed
Market Cap:
AU$4.8m
Income Statement
Earnings Waterfall
Shekel Brainweigh Ltd
Shekel Brainweigh Ltd
Income Statement
Shekel Brainweigh Ltd
Shekel Brainweigh Ltd
Currency: USD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
|
| Revenue |
19
N/A
|
18
-2%
|
19
+3%
|
18
-2%
|
18
0%
|
21
+15%
|
23
+10%
|
26
+11%
|
26
+3%
|
27
+1%
|
27
+2%
|
27
0%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
|
| Gross Profit |
8
N/A
|
9
+7%
|
8
-7%
|
7
-11%
|
7
-5%
|
8
+15%
|
9
+12%
|
10
+8%
|
9
-8%
|
9
-4%
|
8
-6%
|
8
+4%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(9)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(11)
|
(11)
|
(12)
|
(12)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Research & Development |
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
2
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-335%
|
(2)
+4%
|
(3)
-34%
|
(3)
-13%
|
(4)
-21%
|
(4)
+1%
|
(4)
+1%
|
(2)
+42%
|
(2)
+2%
|
(4)
-81%
|
(3)
+12%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(4)
-188%
|
(3)
+13%
|
(3)
-8%
|
(4)
-34%
|
(5)
-7%
|
(7)
-40%
|
(6)
+13%
|
(3)
+54%
|
(3)
+3%
|
(5)
-112%
|
(5)
+10%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(3)
|
(3)
|
(6)
|
(5)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-171%
|
(3)
-4%
|
(4)
-13%
|
(4)
-16%
|
(5)
-6%
|
(7)
-43%
|
(6)
+11%
|
(3)
+49%
|
(3)
+2%
|
(6)
-90%
|
(5)
+12%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
