Scentre Group
ASX:SCG
Balance Sheet
Balance Sheet Decomposition
Scentre Group
Current Assets | 914.2m |
Cash & Short-Term Investments | 296.4m |
Receivables | 302.7m |
Other Current Assets | 315.1m |
Non-Current Assets | 34.8B |
Long-Term Investments | 34.1B |
PP&E | 103.2m |
Other Non-Current Assets | 512.2m |
Current Liabilities | 3.2B |
Accounts Payable | 779.5m |
Accrued Liabilities | 328.7m |
Short-Term Debt | 682.9m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 14.6B |
Long-Term Debt | 13.9B |
Other Non-Current Liabilities | 746.3m |
Balance Sheet
Scentre Group
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
189
|
143
|
159
|
174
|
206
|
253
|
378
|
979
|
679
|
296
|
|
Cash |
189
|
143
|
159
|
174
|
206
|
253
|
378
|
979
|
679
|
296
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2 223
|
0
|
0
|
0
|
|
Total Receivables |
186
|
230
|
443
|
219
|
279
|
269
|
386
|
409
|
339
|
303
|
|
Accounts Receivables |
186
|
230
|
443
|
219
|
279
|
164
|
219
|
240
|
162
|
125
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
104
|
167
|
170
|
177
|
178
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1 022
|
460
|
191
|
96
|
287
|
158
|
58
|
78
|
194
|
315
|
|
Total Current Assets |
1 424
|
833
|
793
|
489
|
773
|
679
|
3 044
|
1 466
|
1 212
|
914
|
|
PP&E Net |
29
|
23
|
23
|
33
|
45
|
129
|
117
|
111
|
114
|
103
|
|
PP&E Gross |
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
0
|
0
|
|
Long-Term Investments |
29 360
|
29 988
|
32 193
|
36 116
|
39 011
|
38 040
|
33 993
|
34 294
|
34 827
|
34 142
|
|
Other Long-Term Assets |
599
|
998
|
976
|
778
|
1 047
|
1 035
|
891
|
765
|
854
|
512
|
|
Total Assets |
31 412
N/A
|
31 841
+1%
|
33 985
+7%
|
37 416
+10%
|
40 875
+9%
|
39 883
-2%
|
38 053
-5%
|
36 638
-4%
|
37 007
+1%
|
35 672
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 038
|
1 135
|
1 035
|
1 071
|
1 120
|
780
|
753
|
781
|
856
|
780
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
199
|
294
|
278
|
332
|
329
|
|
Short-Term Debt |
579
|
787
|
731
|
980
|
730
|
755
|
444
|
111
|
592
|
683
|
|
Current Portion of Long-Term Debt |
1
|
2 081
|
417
|
616
|
1 216
|
969
|
1 301
|
1 030
|
1 753
|
1 162
|
|
Other Current Liabilities |
14
|
62
|
30
|
39
|
27
|
25
|
58
|
58
|
0
|
265
|
|
Total Current Liabilities |
1 711
|
4 065
|
2 213
|
2 705
|
3 093
|
2 728
|
2 850
|
2 257
|
3 533
|
3 218
|
|
Long-Term Debt |
12 781
|
9 430
|
11 495
|
11 402
|
13 395
|
12 915
|
14 675
|
14 332
|
13 529
|
13 866
|
|
Deferred Income Tax |
314
|
180
|
132
|
108
|
108
|
104
|
89
|
44
|
41
|
17
|
|
Minority Interest |
258
|
267
|
267
|
247
|
228
|
209
|
166
|
176
|
190
|
182
|
|
Other Liabilities |
177
|
260
|
391
|
419
|
414
|
589
|
1 455
|
831
|
1 184
|
547
|
|
Total Liabilities |
15 241
N/A
|
14 202
-7%
|
14 498
+2%
|
14 882
+3%
|
17 237
+16%
|
16 545
-4%
|
19 236
+16%
|
17 640
-8%
|
18 476
+5%
|
17 830
-3%
|
|
Equity | |||||||||||
Common Stock |
9 821
|
9 821
|
9 821
|
9 821
|
10 465
|
10 164
|
9 991
|
9 991
|
9 991
|
9 991
|
|
Retained Earnings |
6 350
|
7 819
|
9 666
|
12 640
|
13 075
|
13 073
|
8 738
|
9 008
|
8 455
|
7 772
|
|
Other Equity |
0
|
0
|
0
|
73
|
98
|
101
|
88
|
0
|
85
|
79
|
|
Total Equity |
16 171
N/A
|
17 640
+9%
|
19 487
+10%
|
22 534
+16%
|
23 638
+5%
|
23 339
-1%
|
18 817
-19%
|
18 999
+1%
|
18 531
-2%
|
17 841
-4%
|
|
Total Liabilities & Equity |
31 412
N/A
|
31 841
+1%
|
33 985
+7%
|
37 416
+10%
|
40 875
+9%
|
39 883
-2%
|
38 053
-5%
|
36 638
-4%
|
37 007
+1%
|
35 672
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 312
|
5 312
|
5 312
|
5 312
|
5 304
|
5 230
|
5 184
|
5 184
|
5 184
|
5 184
|