Sunland Group Ltd
ASX:SDG
Balance Sheet
Balance Sheet Decomposition
Sunland Group Ltd
Current Assets | 203.2m |
Cash & Short-Term Investments | 196.9m |
Receivables | 957k |
Other Current Assets | 5.3m |
Non-Current Assets | 1.8m |
PP&E | 124k |
Other Non-Current Assets | 1.7m |
Current Liabilities | 41.9m |
Accounts Payable | 6.3m |
Other Current Liabilities | 35.6m |
Non-Current Liabilities | 84k |
Other Non-Current Liabilities | 84k |
Balance Sheet
Sunland Group Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
26
|
20
|
15
|
11
|
20
|
13
|
13
|
262
|
197
|
|
Cash |
15
|
26
|
20
|
15
|
11
|
20
|
13
|
13
|
262
|
197
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
23
|
3
|
34
|
79
|
8
|
5
|
10
|
3
|
14
|
1
|
|
Accounts Receivables |
17
|
3
|
27
|
79
|
3
|
4
|
10
|
3
|
14
|
1
|
|
Other Receivables |
6
|
1
|
6
|
0
|
5
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
136
|
104
|
248
|
183
|
222
|
110
|
232
|
425
|
161
|
4
|
|
Other Current Assets |
3
|
1
|
0
|
0
|
1
|
3
|
2
|
1
|
13
|
2
|
|
Total Current Assets |
176
|
135
|
302
|
277
|
242
|
137
|
258
|
443
|
450
|
203
|
|
PP&E Net |
5
|
4
|
9
|
9
|
9
|
12
|
10
|
5
|
1
|
0
|
|
PP&E Gross |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
5
|
25
|
21
|
25
|
27
|
31
|
15
|
20
|
0
|
0
|
|
Other Long-Term Assets |
285
|
341
|
280
|
341
|
320
|
349
|
290
|
54
|
0
|
2
|
|
Total Assets |
471
N/A
|
505
+7%
|
612
+21%
|
651
+6%
|
598
-8%
|
529
-12%
|
574
+9%
|
522
-9%
|
451
-14%
|
205
-55%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
14
|
22
|
24
|
4
|
9
|
16
|
12
|
21
|
4
|
|
Accrued Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
33
|
7
|
48
|
2
|
22
|
6
|
6
|
92
|
0
|
0
|
|
Other Current Liabilities |
8
|
7
|
5
|
9
|
15
|
9
|
9
|
14
|
29
|
38
|
|
Total Current Liabilities |
61
|
29
|
77
|
37
|
43
|
27
|
32
|
120
|
52
|
42
|
|
Long-Term Debt |
51
|
107
|
154
|
217
|
156
|
122
|
182
|
77
|
49
|
0
|
|
Deferred Income Tax |
7
|
8
|
23
|
31
|
31
|
28
|
17
|
13
|
3
|
0
|
|
Other Liabilities |
2
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
|
Total Liabilities |
121
N/A
|
148
+22%
|
256
+74%
|
287
+12%
|
231
-20%
|
177
-23%
|
232
+31%
|
211
-9%
|
104
-51%
|
42
-60%
|
|
Equity | |||||||||||
Common Stock |
196
|
196
|
168
|
154
|
148
|
136
|
129
|
129
|
129
|
129
|
|
Retained Earnings |
154
|
162
|
189
|
209
|
219
|
221
|
218
|
188
|
224
|
34
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
|
Total Equity |
350
N/A
|
358
+2%
|
356
0%
|
364
+2%
|
367
+1%
|
352
-4%
|
342
-3%
|
312
-9%
|
347
+11%
|
163
-53%
|
|
Total Liabilities & Equity |
471
N/A
|
505
+7%
|
612
+21%
|
651
+6%
|
598
-8%
|
529
-12%
|
574
+9%
|
522
-9%
|
451
-14%
|
205
-55%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
178
|
178
|
160
|
152
|
149
|
137
|
133
|
137
|
137
|
137
|