Intrinsic Value

The intrinsic value of one SDI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.95 AUD, SDI Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
SDI Ltd

Intrinsic Value History
Dive into the past to invest in the future

SDI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SDI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SDI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SDI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SDI Ltd.

Explain Valuation
Compare SDI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SDI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SDI Ltd

Current Assets 60.7m
Cash & Short-Term Investments 9m
Receivables 20.9m
Other Current Assets 30.9m
Non-Current Assets 80.5m
PP&E 47m
Intangibles 33.5m
Other Non-Current Assets 7k
Current Liabilities 20.3m
Accounts Payable 11.5m
Accrued Liabilities 4m
Short-Term Debt 1.7m
Other Current Liabilities 3.1m
Non-Current Liabilities 18.2m
Long-Term Debt 14.9m
Other Non-Current Liabilities 3.3m
Efficiency

Free Cash Flow Analysis
SDI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SDI Ltd

Revenue
110.4m AUD
Cost of Revenue
-41m AUD
Gross Profit
69.4m AUD
Operating Expenses
-53.6m AUD
Operating Income
15.8m AUD
Other Expenses
-3.6m AUD
Net Income
12.2m AUD
Fundamental Scores

SDI Profitability Score
Profitability Due Diligence

SDI Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Healthy Operating Margin
hidden
Profitability
Score

SDI Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SDI Solvency Score
Solvency Due Diligence

SDI Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

SDI Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDI Price Targets Summary
SDI Ltd

Wall Street analysts forecast SDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDI is 1.33 AUD with a low forecast of 1.31 AUD and a high forecast of 1.37 AUD.

Lowest
Price Target
1.31 AUD
38% Upside
Average
Price Target
1.33 AUD
40% Upside
Highest
Price Target
1.37 AUD
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SDI stock?

The intrinsic value of one SDI stock under the Base Case scenario is hidden AUD.

Is SDI stock undervalued or overvalued?

Compared to the current market price of 0.95 AUD, SDI Ltd is hidden .

Back to Top