SDI Ltd
ASX:SDI

Watchlist Manager
SDI Ltd Logo
SDI Ltd
ASX:SDI
Watchlist
Price: 0.84 AUD 1.82% Market Closed
Market Cap: 99.9m AUD

Intrinsic Value

The intrinsic value of one SDI stock under the Base Case scenario is 1.2 AUD. Compared to the current market price of 0.84 AUD, SDI Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDI Intrinsic Value
1.2 AUD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SDI to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SDI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SDI Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SDI Ltd

Current Assets 59.7m
Cash & Short-Term Investments 4.9m
Receivables 16.3m
Other Current Assets 38.6m
Non-Current Assets 78.5m
PP&E 46.2m
Intangibles 32.3m
Other Non-Current Assets 56k
Efficiency

Free Cash Flow Analysis
SDI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SDI Ltd

Revenue
110.5m AUD
Cost of Revenue
-40.8m AUD
Gross Profit
69.7m AUD
Operating Expenses
-51.8m AUD
Operating Income
17.8m AUD
Other Expenses
-7.3m AUD
Net Income
10.6m AUD
Fundamental Scores

SDI Profitability Score
Profitability Due Diligence

SDI Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Operating Margin is Increasing
53/100
Profitability
Score

SDI Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SDI Solvency Score
Solvency Due Diligence

SDI Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

SDI Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDI Price Targets Summary
SDI Ltd

Wall Street analysts forecast SDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDI is 1.33 AUD with a low forecast of 1.31 AUD and a high forecast of 1.37 AUD.

Lowest
Price Target
1.31 AUD
56% Upside
Average
Price Target
1.33 AUD
58% Upside
Highest
Price Target
1.37 AUD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SDI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SDI stock?

The intrinsic value of one SDI stock under the Base Case scenario is 1.2 AUD.

Is SDI stock undervalued or overvalued?

Compared to the current market price of 0.84 AUD, SDI Ltd is Undervalued by 30%.

Back to Top