Sports Entertainment Group Ltd
ASX:SEG

Watchlist Manager
Sports Entertainment Group Ltd Logo
Sports Entertainment Group Ltd
ASX:SEG
Watchlist
Price: 0.28 AUD
Market Cap: 78.6m AUD

Income Statement

Earnings Waterfall
Sports Entertainment Group Ltd

Revenue
110.2m AUD
Cost of Revenue
-15.6m AUD
Gross Profit
94.6m AUD
Operating Expenses
-89m AUD
Operating Income
5.7m AUD
Other Expenses
17.3m AUD
Net Income
23m AUD

Income Statement
Sports Entertainment Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
1
1
1
1
1
2
2
3
3
3
2
2
Revenue
72
N/A
67
-8%
59
-12%
70
+20%
89
+26%
109
+23%
118
+9%
112
-5%
117
+4%
125
+6%
119
-5%
110
-7%
Gross Profit
Cost of Revenue
(9)
(9)
(7)
(8)
(9)
(13)
(15)
(15)
(19)
(16)
(14)
(16)
Gross Profit
63
N/A
58
-9%
52
-10%
63
+21%
79
+27%
96
+21%
103
+8%
97
-6%
98
+1%
108
+10%
104
-4%
95
-9%
Operating Income
Operating Expenses
(58)
(57)
(52)
(60)
(77)
(92)
(99)
(96)
(96)
(105)
(100)
(89)
Selling, General & Administrative
(55)
(52)
(46)
(54)
(69)
(83)
(90)
(88)
(88)
(98)
(94)
(81)
Depreciation & Amortization
(2)
(5)
(6)
(7)
(8)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
Other Operating Expenses
0
(0)
0
(0)
0
(0)
0
0
0
1
1
0
Operating Income
6
N/A
1
-86%
(0)
N/A
2
N/A
2
-10%
4
+102%
5
+15%
1
-70%
2
+34%
3
+78%
4
+19%
6
+42%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
1
0
(2)
(3)
(3)
(3)
(3)
(3)
Non-Reccuring Items
(1)
(4)
(1)
3
(0)
0
(1)
0
(0)
(2)
(4)
(6)
Gain/Loss on Disposition of Assets
0
(2)
(2)
(1)
0
0
0
(0)
(0)
0
0
0
Total Other Income
0
0
0
0
0
0
0
(0)
0
0
0
(1)
Pre-Tax Income
4
N/A
(5)
N/A
(4)
+18%
3
N/A
2
-20%
4
+67%
2
-54%
(1)
N/A
(1)
+17%
(1)
-32%
(2)
-73%
(5)
-98%
Net Income
Tax Provision
(1)
1
1
(1)
(0)
(1)
0
1
(0)
1
1
(0)
Income from Continuing Operations
3
(4)
(4)
2
2
3
2
(0)
(1)
(1)
(1)
(5)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(0)
(0)
0
Net Income (Common)
3
N/A
(4)
N/A
(4)
+13%
2
N/A
2
+8%
3
+43%
0
-98%
(9)
N/A
(10)
-4%
3
N/A
34
+985%
23
-32%
EPS (Diluted)
0.01
N/A
-0.02
N/A
-0.02
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
-0.03
N/A
-0.03
N/A
0
N/A
0.12
N/A
0.08
-33%