Strategic Energy Resources Ltd
ASX:SER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Strategic Energy Resources Ltd
ASX:SER
|
AU |
Income Statement
Earnings Waterfall
Strategic Energy Resources Ltd
Income Statement
Strategic Energy Resources Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+70%
|
1
+365%
|
0
-51%
|
0
-21%
|
1
+203%
|
1
+33%
|
1
-46%
|
1
-7%
|
0
-37%
|
0
-69%
|
0
-42%
|
0
N/A
|
0
+29%
|
0
-11%
|
1
+963%
|
0
-92%
|
(1)
N/A
|
0
N/A
|
0
+100%
|
0
-36%
|
0
-64%
|
0
+214%
|
0
+15%
|
0
-65%
|
0
-84%
|
0
-58%
|
0
+248%
|
0
+175%
|
0
-7%
|
0
-34%
|
0
-18%
|
0
+530%
|
0
+285%
|
0
-22%
|
0
-23%
|
0
-6%
|
1
+109%
|
0
-36%
|
0
-7%
|
0
+19%
|
0
-60%
|
0
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(2)
+24%
|
(2)
+10%
|
(4)
-100%
|
(3)
+32%
|
(1)
+61%
|
(2)
-50%
|
(2)
-50%
|
(2)
-4%
|
(3)
-30%
|
(2)
+36%
|
(1)
+24%
|
(1)
N/A
|
(1)
+17%
|
(2)
-31%
|
(1)
+20%
|
(2)
-47%
|
(3)
-31%
|
(1)
+49%
|
(3)
-113%
|
(1)
+57%
|
(1)
+21%
|
(2)
-120%
|
(2)
+10%
|
(1)
+37%
|
(1)
+3%
|
(0)
+57%
|
(1)
-63%
|
(1)
+2%
|
(1)
+7%
|
(1)
+0%
|
(1)
+21%
|
(0)
+23%
|
(2)
-332%
|
(2)
-23%
|
(1)
+69%
|
(1)
-9%
|
(1)
-10%
|
(1)
+18%
|
(1)
-11%
|
(1)
-6%
|
(2)
-124%
|
(1)
+50%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
3
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+23%
|
(2)
-14%
|
(4)
-58%
|
(3)
+32%
|
(1)
+61%
|
(2)
-50%
|
(2)
-52%
|
(2)
-4%
|
(3)
-32%
|
(2)
+35%
|
(1)
+29%
|
(1)
+1%
|
(0)
+79%
|
(1)
-133%
|
(1)
-80%
|
(2)
-48%
|
(3)
-34%
|
(0)
+89%
|
2
N/A
|
1
-47%
|
(1)
N/A
|
(2)
-96%
|
(6)
-170%
|
(6)
+8%
|
(1)
+75%
|
(1)
+64%
|
(1)
-49%
|
(1)
0%
|
(1)
+9%
|
(1)
+0%
|
(1)
+21%
|
(0)
+23%
|
(2)
-332%
|
(2)
-23%
|
(1)
+69%
|
(1)
-9%
|
(1)
-32%
|
(1)
+32%
|
(1)
-11%
|
(1)
-92%
|
(2)
-24%
|
(2)
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
2
|
1
|
(1)
|
(2)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+23%
|
(2)
-14%
|
(4)
-58%
|
(3)
+32%
|
(1)
+61%
|
(2)
-50%
|
(2)
-52%
|
(2)
-4%
|
(3)
-32%
|
(2)
+35%
|
(1)
+29%
|
(1)
+1%
|
(0)
+79%
|
(1)
-133%
|
(1)
-80%
|
29
N/A
|
28
-2%
|
(0)
N/A
|
2
N/A
|
1
-47%
|
(1)
N/A
|
(2)
-91%
|
(6)
-170%
|
(6)
+8%
|
(1)
+75%
|
(1)
+64%
|
(1)
-49%
|
(1)
0%
|
(1)
+9%
|
(1)
+0%
|
(1)
+21%
|
(0)
+23%
|
(2)
-332%
|
(2)
-23%
|
(1)
+69%
|
(1)
-9%
|
(1)
-32%
|
(1)
+32%
|
(1)
-11%
|
(1)
-92%
|
(2)
-24%
|
(2)
-16%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.08
N/A
|
0.08
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.16
-1 500%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|