Sandfire Resources Ltd
ASX:SFR
Balance Sheet
Balance Sheet Decomposition
Sandfire Resources Ltd
Sandfire Resources Ltd
Balance Sheet
Sandfire Resources Ltd
| Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
5
|
6
|
7
|
1
|
15
|
14
|
72
|
7
|
46
|
100
|
42
|
45
|
96
|
45
|
189
|
431
|
463
|
142
|
183
|
111
|
|
| Cash |
1
|
3
|
1
|
7
|
1
|
15
|
14
|
72
|
7
|
46
|
100
|
42
|
45
|
96
|
45
|
129
|
0
|
463
|
142
|
183
|
111
|
|
| Cash Equivalents |
1
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
431
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
2
|
41
|
60
|
0
|
0
|
0
|
0
|
0
|
40
|
68
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
9
|
15
|
10
|
14
|
11
|
9
|
10
|
29
|
20
|
69
|
78
|
79
|
86
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
12
|
6
|
10
|
9
|
6
|
7
|
15
|
20
|
32
|
25
|
39
|
42
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
3
|
3
|
5
|
2
|
4
|
4
|
14
|
0
|
37
|
53
|
40
|
44
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
39
|
37
|
31
|
21
|
18
|
23
|
31
|
36
|
40
|
51
|
63
|
58
|
90
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
29
|
72
|
13
|
9
|
7
|
2
|
2
|
2
|
4
|
2
|
27
|
20
|
9
|
8
|
|
| Total Current Assets |
2
|
5
|
6
|
8
|
3
|
57
|
76
|
116
|
126
|
111
|
150
|
84
|
116
|
198
|
211
|
263
|
493
|
611
|
303
|
328
|
295
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
3
|
61
|
366
|
424
|
425
|
424
|
297
|
263
|
239
|
266
|
307
|
311
|
2 665
|
2 708
|
2 646
|
2 564
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
3
|
61
|
366
|
424
|
425
|
424
|
297
|
263
|
239
|
266
|
307
|
0
|
2 665
|
2 708
|
2 646
|
2 564
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
133
|
230
|
320
|
293
|
360
|
447
|
544
|
671
|
0
|
1 062
|
611
|
876
|
1 123
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
6
|
9
|
1
|
1
|
7
|
13
|
28
|
65
|
10
|
5
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
47
|
15
|
12
|
12
|
8
|
8
|
8
|
8
|
0
|
0
|
54
|
58
|
20
|
8
|
|
| Total Assets |
2
N/A
|
5
+123%
|
6
+31%
|
9
+38%
|
3
-64%
|
60
+1 778%
|
173
+187%
|
530
+207%
|
565
+7%
|
554
-2%
|
595
+7%
|
390
-34%
|
388
-1%
|
452
+16%
|
499
+10%
|
598
+20%
|
870
+45%
|
3 340
+284%
|
3 074
-8%
|
2 997
-3%
|
2 868
-4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
3
|
30
|
45
|
44
|
45
|
39
|
22
|
24
|
27
|
38
|
37
|
55
|
186
|
170
|
144
|
178
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
6
|
12
|
11
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
163
|
74
|
20
|
0
|
0
|
0
|
0
|
7
|
8
|
367
|
75
|
63
|
15
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
14
|
5
|
14
|
21
|
1
|
0
|
72
|
96
|
13
|
16
|
22
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
0
|
3
|
31
|
145
|
210
|
124
|
76
|
30
|
41
|
52
|
42
|
48
|
141
|
661
|
282
|
228
|
219
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
251
|
120
|
85
|
100
|
35
|
0
|
0
|
0
|
2
|
1
|
447
|
508
|
520
|
238
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
48
|
38
|
33
|
22
|
24
|
19
|
7
|
493
|
464
|
443
|
496
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
2
|
1
|
2
|
0
|
2
|
3
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
16
|
23
|
22
|
23
|
19
|
17
|
20
|
23
|
27
|
37
|
73
|
85
|
138
|
133
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
1
+250%
|
1
+29%
|
0
-56%
|
3
+725%
|
34
+936%
|
412
+1 106%
|
353
-14%
|
262
-26%
|
247
-6%
|
126
-49%
|
94
-26%
|
96
+2%
|
91
-5%
|
97
+6%
|
188
+94%
|
1 675
+789%
|
1 338
-20%
|
1 325
-1%
|
1 081
-18%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
5
|
10
|
15
|
22
|
22
|
105
|
210
|
213
|
219
|
219
|
226
|
159
|
155
|
159
|
165
|
243
|
304
|
1 189
|
1 322
|
1 324
|
1 330
|
|
| Retained Earnings |
2
|
5
|
9
|
14
|
19
|
48
|
72
|
96
|
8
|
72
|
120
|
104
|
139
|
197
|
243
|
267
|
442
|
520
|
474
|
460
|
551
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
9
|
65
|
45
|
60
|
113
|
94
|
|
| Total Equity |
2
N/A
|
5
+124%
|
6
+21%
|
8
+37%
|
3
-64%
|
57
+1 929%
|
139
+144%
|
117
-15%
|
212
+81%
|
292
+38%
|
348
+19%
|
264
-24%
|
294
+11%
|
356
+21%
|
408
+15%
|
501
+23%
|
682
+36%
|
1 665
+144%
|
1 736
+4%
|
1 671
-4%
|
1 787
+7%
|
|
| Total Liabilities & Equity |
2
N/A
|
5
+123%
|
6
+31%
|
9
+38%
|
3
-64%
|
60
+1 778%
|
173
+187%
|
530
+207%
|
565
+7%
|
554
-2%
|
595
+7%
|
390
-34%
|
388
-1%
|
452
+16%
|
499
+10%
|
598
+20%
|
870
+45%
|
3 340
+284%
|
3 074
-8%
|
2 997
-3%
|
2 868
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
45
|
70
|
80
|
100
|
100
|
132
|
149
|
151
|
156
|
156
|
157
|
168
|
171
|
171
|
173
|
193
|
193
|
414
|
457
|
457
|
459
|
|