
Sonic Healthcare Ltd
ASX:SHL

Intrinsic Value
The intrinsic value of one
SHL
stock under the Base Case scenario is
34.71
AUD.
Compared to the current market price of 26.06 AUD,
Sonic Healthcare Ltd
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sonic Healthcare Ltd
Fundamental Analysis
Want a deep‑dive on Sonic Healthcare Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Sonic Healthcare Ltd
Balance Sheet Decomposition
Sonic Healthcare Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 541.3m |
Receivables | 1.4B |
Other Current Assets | 373m |
Non-Current Assets | 13.1B |
Long-Term Investments | 205.8m |
PP&E | 3.1B |
Intangibles | 9.6B |
Other Non-Current Assets | 107m |
Free Cash Flow Analysis
Sonic Healthcare Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Sonic Healthcare Ltd
Revenue
|
9.3B
AUD
|
Cost of Revenue
|
-1.5B
AUD
|
Gross Profit
|
7.8B
AUD
|
Operating Expenses
|
-6.9B
AUD
|
Operating Income
|
952.3m
AUD
|
Other Expenses
|
-406.8m
AUD
|
Net Income
|
545.5m
AUD
|
SHL Profitability Score
Profitability Due Diligence
Sonic Healthcare Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Sonic Healthcare Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SHL Solvency Score
Solvency Due Diligence
Sonic Healthcare Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Sonic Healthcare Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHL Price Targets Summary
Sonic Healthcare Ltd
According to Wall Street analysts, the average 1-year price target for
SHL
is 29.56 AUD
with a low forecast of 23.92 AUD and a high forecast of 34.13 AUD.
Dividends
Current shareholder yield for SHL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHL
stock under the Base Case scenario is
34.71
AUD.
Compared to the current market price of 26.06 AUD,
Sonic Healthcare Ltd
is
Undervalued by 25%.