First Time Loading...

Shriro Holdings Ltd
ASX:SHM

Watchlist Manager
Shriro Holdings Ltd Logo
Shriro Holdings Ltd
ASX:SHM
Watchlist
Price: 0.72 AUD 1.41% Market Closed
Updated: May 10, 2024

Intrinsic Value

Shriro Holdings Ltd. engages in the marketing and distribution of kitchen appliances and consumer products. [ Read More ]

The intrinsic value of one SHM stock under the Base Case scenario is 2.44 AUD. Compared to the current market price of 0.72 AUD, Shriro Holdings Ltd is Undervalued by 70%.

Key Points:
SHM Intrinsic Value
Base Case
2.44 AUD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shriro Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SHM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shriro Holdings Ltd

Provide an overview of the primary business activities
of Shriro Holdings Ltd.

What unique competitive advantages
does Shriro Holdings Ltd hold over its rivals?

What risks and challenges
does Shriro Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shriro Holdings Ltd.

Provide P/S
for Shriro Holdings Ltd.

Provide P/E
for Shriro Holdings Ltd.

Provide P/OCF
for Shriro Holdings Ltd.

Provide P/FCFE
for Shriro Holdings Ltd.

Provide P/B
for Shriro Holdings Ltd.

Provide EV/S
for Shriro Holdings Ltd.

Provide EV/GP
for Shriro Holdings Ltd.

Provide EV/EBITDA
for Shriro Holdings Ltd.

Provide EV/EBIT
for Shriro Holdings Ltd.

Provide EV/OCF
for Shriro Holdings Ltd.

Provide EV/FCFF
for Shriro Holdings Ltd.

Provide EV/IC
for Shriro Holdings Ltd.

Show me price targets
for Shriro Holdings Ltd made by professional analysts.

What are the Revenue projections
for Shriro Holdings Ltd?

How accurate were the past Revenue estimates
for Shriro Holdings Ltd?

What are the Net Income projections
for Shriro Holdings Ltd?

How accurate were the past Net Income estimates
for Shriro Holdings Ltd?

What are the EPS projections
for Shriro Holdings Ltd?

How accurate were the past EPS estimates
for Shriro Holdings Ltd?

What are the EBIT projections
for Shriro Holdings Ltd?

How accurate were the past EBIT estimates
for Shriro Holdings Ltd?

Compare the revenue forecasts
for Shriro Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shriro Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shriro Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shriro Holdings Ltd compared to its peers.

Compare the P/E ratios
of Shriro Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shriro Holdings Ltd with its peers.

Analyze the financial leverage
of Shriro Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Shriro Holdings Ltd.

Provide ROE
for Shriro Holdings Ltd.

Provide ROA
for Shriro Holdings Ltd.

Provide ROIC
for Shriro Holdings Ltd.

Provide ROCE
for Shriro Holdings Ltd.

Provide Gross Margin
for Shriro Holdings Ltd.

Provide Operating Margin
for Shriro Holdings Ltd.

Provide Net Margin
for Shriro Holdings Ltd.

Provide FCF Margin
for Shriro Holdings Ltd.

Show all solvency ratios
for Shriro Holdings Ltd.

Provide D/E Ratio
for Shriro Holdings Ltd.

Provide D/A Ratio
for Shriro Holdings Ltd.

Provide Interest Coverage Ratio
for Shriro Holdings Ltd.

Provide Altman Z-Score Ratio
for Shriro Holdings Ltd.

Provide Quick Ratio
for Shriro Holdings Ltd.

Provide Current Ratio
for Shriro Holdings Ltd.

Provide Cash Ratio
for Shriro Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Shriro Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Shriro Holdings Ltd?

What is the current Free Cash Flow
of Shriro Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shriro Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shriro Holdings Ltd

Current Assets 76.2m
Cash & Short-Term Investments 28.3m
Receivables 23.1m
Other Current Assets 24.9m
Non-Current Assets 16.4m
PP&E 13.4m
Other Non-Current Assets 3m
Current Liabilities 33.6m
Accounts Payable 8.2m
Other Current Liabilities 25.3m
Non-Current Liabilities 8.9m
Long-Term Debt 8.1m
Other Non-Current Liabilities 875k
Efficiency

Earnings Waterfall
Shriro Holdings Ltd

Revenue
189.6m AUD
Cost of Revenue
-136.3m AUD
Gross Profit
53.3m AUD
Operating Expenses
-20.2m AUD
Operating Income
33m AUD
Other Expenses
-19.2m AUD
Net Income
13.8m AUD

Free Cash Flow Analysis
Shriro Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SHM Profitability Score
Profitability Due Diligence

Shriro Holdings Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional ROIC
Positive Gross Profit
59/100
Profitability
Score

Shriro Holdings Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SHM Solvency Score
Solvency Due Diligence

Shriro Holdings Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
61/100
Solvency
Score

Shriro Holdings Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHM Price Targets Summary
Shriro Holdings Ltd

Wall Street analysts forecast SHM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHM is 0.59 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.59 AUD
18% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SHM Price
Shriro Holdings Ltd

1M 1M
+2%
6M 6M
-15%
1Y 1Y
-6%
3Y 3Y
-8%
5Y 5Y
+70%
10Y 10Y
+35%
Annual Price Range
0.72
52w Low
0.68
52w High
0.95
Price Metrics
Average Annual Return 16.26%
Standard Deviation of Annual Returns 19.82%
Max Drawdown -43%
Shares Statistics
Market Capitalization 69.4m AUD
Shares Outstanding 98 067 796
Percentage of Shares Shorted
N/A

SHM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shriro Holdings Ltd Logo
Shriro Holdings Ltd

Country

Australia

Industry

Consumer products

Market Cap

69.4m AUD

Dividend Yield

5.55%

Description

Shriro Holdings Ltd. engages in the marketing and distribution of kitchen appliances and consumer products. The company is headquartered in Chatswood, New South Wales and currently employs 231 full-time employees. The company went IPO on 2015-06-23. The firm markets and distributes a range of products under its own brands, including Omega, Robinhood, Everdue and Omega Altise, and third-party brands, such as Casio, Blanco and Pioneer. The Company’s segments include Kitchen Appliances and Consumer Products. The Kitchen Appliance segment offers products, including ovens, cooktops, rangehoods, dishwashers, sinks, taps, ironing systems, laundry tubs, waste disposal and ducting solutions. The Consumer Products segment offers products, including watches, calculators, electronic musical instruments, projectors, barbeques, heaters, fans, air purifiers/dehumidifiers, car audio, professional disc jockey (DJ), amplifiers and high fidelity (Hi-Fi) products and speakers. The firm has over 1,000 in-store displays in retailer stores.

Contact

NEW SOUTH WALES
Chatswood
Level 7, 67 Albert Avenue
+61294155000.0
https://www.shriro.com.au/

IPO

2015-06-23

Employees

231

Officers

CEO, MD & Non-Independent Executive Director
Mr. Tim John Hargreaves
CFO & Joint Company Secretary
Mr. Shane Andrew Booth
Chief Information Officer
Ms. Maheshni Schache
Head Of Supply Chain
Franco Ierardo
Joint Company Secretary
Ms. Kerry Smith

See Also

Discover More
What is the Intrinsic Value of one SHM stock?

The intrinsic value of one SHM stock under the Base Case scenario is 2.44 AUD.

Is SHM stock undervalued or overvalued?

Compared to the current market price of 0.72 AUD, Shriro Holdings Ltd is Undervalued by 70%.