
Shriro Holdings Ltd
ASX:SHM

Intrinsic Value
The intrinsic value of one
SHM
stock under the Base Case scenario is
2.65
AUD.
Compared to the current market price of 0.685 AUD,
Shriro Holdings Ltd
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shriro Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shriro Holdings Ltd
Balance Sheet Decomposition
Shriro Holdings Ltd
Current Assets | 60.8m |
Cash & Short-Term Investments | 24.7m |
Receivables | 19.8m |
Other Current Assets | 16.3m |
Non-Current Assets | 17.6m |
PP&E | 14.6m |
Other Non-Current Assets | 3m |
Free Cash Flow Analysis
Shriro Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Shriro Holdings Ltd
Revenue
|
111.1m
AUD
|
Cost of Revenue
|
-79.8m
AUD
|
Gross Profit
|
31.3m
AUD
|
Operating Expenses
|
-10.8m
AUD
|
Operating Income
|
20.5m
AUD
|
Other Expenses
|
-13.4m
AUD
|
Net Income
|
7.1m
AUD
|
SHM Profitability Score
Profitability Due Diligence
Shriro Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Shriro Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SHM Solvency Score
Solvency Due Diligence
Shriro Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Shriro Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHM Price Targets Summary
Shriro Holdings Ltd
Dividends
Current shareholder yield for SHM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHM
stock under the Base Case scenario is
2.65
AUD.
Compared to the current market price of 0.685 AUD,
Shriro Holdings Ltd
is
Undervalued by 74%.