South Harz Potash Ltd
ASX:SHP
Cash Flow Statement
Cash Flow Statement
South Harz Potash Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(8)
|
(9)
|
(4)
|
(6)
|
(5)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+26%
|
(2)
-91%
|
(4)
-120%
|
(11)
-160%
|
(12)
-3%
|
(8)
+34%
|
(9)
-19%
|
(8)
+12%
|
(5)
+40%
|
(3)
+47%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+11%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
-189%
|
(0)
-53%
|
(0)
+43%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
11
|
15
|
10
|
7
|
3
|
5
|
6
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
2
+49%
|
10
+463%
|
14
+38%
|
10
-29%
|
7
-32%
|
3
-58%
|
5
+85%
|
6
+8%
|
3
-49%
|
3
+1%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
8
+2 145%
|
10
+20%
|
(2)
N/A
|
(5)
-188%
|
(4)
+8%
|
(4)
+15%
|
(2)
+45%
|
(2)
+21%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+23%
|
(2)
-49%
|
(4)
-114%
|
(11)
-167%
|
(12)
-4%
|
(8)
+33%
|
(9)
-18%
|
(8)
+12%
|
(5)
+40%
|
(3)
+47%
|
|