Smartgroup Corporation Ltd
ASX:SIQ
Intrinsic Value
The intrinsic value of one SIQ stock under the Base Case scenario is 8.88 AUD. Compared to the current market price of 7.55 AUD, Smartgroup Corporation Ltd is Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Smartgroup Corporation Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Smartgroup Corporation Ltd
Balance Sheet Decomposition
Smartgroup Corporation Ltd
Current Assets | 320.1m |
Cash & Short-Term Investments | 34.6m |
Receivables | 33.5m |
Other Current Assets | 252m |
Non-Current Assets | 333.2m |
PP&E | 23.6m |
Intangibles | 298.1m |
Other Non-Current Assets | 11.5m |
Free Cash Flow Analysis
Smartgroup Corporation Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Smartgroup Corporation Ltd
Revenue
|
305.8m
AUD
|
Cost of Revenue
|
-13.9m
AUD
|
Gross Profit
|
291.9m
AUD
|
Operating Expenses
|
-184m
AUD
|
Operating Income
|
107.9m
AUD
|
Other Expenses
|
-32.3m
AUD
|
Net Income
|
75.6m
AUD
|
SIQ Profitability Score
Profitability Due Diligence
Smartgroup Corporation Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Smartgroup Corporation Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
SIQ Solvency Score
Solvency Due Diligence
Smartgroup Corporation Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Smartgroup Corporation Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIQ Price Targets Summary
Smartgroup Corporation Ltd
According to Wall Street analysts, the average 1-year price target for SIQ is 9.12 AUD with a low forecast of 8.03 AUD and a high forecast of 10.5 AUD.
Dividends
Current shareholder yield for SIQ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SIQ stock under the Base Case scenario is 8.88 AUD.
Compared to the current market price of 7.55 AUD, Smartgroup Corporation Ltd is Undervalued by 15%.