S

Smartgroup Corporation Ltd
ASX:SIQ

Watchlist Manager
Smartgroup Corporation Ltd
ASX:SIQ
Watchlist
Price: 7.55 AUD 1.21% Market Closed
Market Cap: 1B AUD

Intrinsic Value

The intrinsic value of one SIQ stock under the Base Case scenario is 8.88 AUD. Compared to the current market price of 7.55 AUD, Smartgroup Corporation Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIQ Intrinsic Value
8.88 AUD
Undervaluation 15%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Smartgroup Corporation Ltd

Compare SIQ to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SIQ?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Smartgroup Corporation Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Smartgroup Corporation Ltd

Current Assets 320.1m
Cash & Short-Term Investments 34.6m
Receivables 33.5m
Other Current Assets 252m
Non-Current Assets 333.2m
PP&E 23.6m
Intangibles 298.1m
Other Non-Current Assets 11.5m
Efficiency

Free Cash Flow Analysis
Smartgroup Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Smartgroup Corporation Ltd

Revenue
305.8m AUD
Cost of Revenue
-13.9m AUD
Gross Profit
291.9m AUD
Operating Expenses
-184m AUD
Operating Income
107.9m AUD
Other Expenses
-32.3m AUD
Net Income
75.6m AUD
Fundamental Scores

SIQ Profitability Score
Profitability Due Diligence

Smartgroup Corporation Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Exceptional Operating Margin
63/100
Profitability
Score

Smartgroup Corporation Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

SIQ Solvency Score
Solvency Due Diligence

Smartgroup Corporation Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Smartgroup Corporation Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIQ Price Targets Summary
Smartgroup Corporation Ltd

Wall Street analysts forecast SIQ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIQ is 9.12 AUD with a low forecast of 8.03 AUD and a high forecast of 10.5 AUD.

Lowest
Price Target
8.03 AUD
6% Upside
Average
Price Target
9.12 AUD
21% Upside
Highest
Price Target
10.5 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SIQ Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SIQ stock?

The intrinsic value of one SIQ stock under the Base Case scenario is 8.88 AUD.

Is SIQ stock undervalued or overvalued?

Compared to the current market price of 7.55 AUD, Smartgroup Corporation Ltd is Undervalued by 15%.

Back to Top