Sprintex Ltd
ASX:SIX
Cash Flow Statement
Cash Flow Statement
Sprintex Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(0)
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(5)
-1%
|
(5)
-9%
|
(4)
+22%
|
(4)
-2%
|
(5)
-15%
|
(4)
+12%
|
(3)
+19%
|
(3)
+10%
|
(2)
+32%
|
(3)
-68%
|
(4)
-29%
|
(2)
+52%
|
(1)
+65%
|
(2)
-183%
|
(2)
+9%
|
(1)
+31%
|
(1)
+11%
|
(1)
0%
|
(2)
-55%
|
(1)
+24%
|
(1)
+7%
|
(1)
+20%
|
(1)
+36%
|
(3)
-413%
|
(5)
-56%
|
(4)
+18%
|
(3)
+27%
|
(3)
-2%
|
(4)
-21%
|
(4)
+9%
|
(4)
-11%
|
(4)
-3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
-42%
|
(0)
N/A
|
(0)
+9%
|
(0)
-330%
|
0
N/A
|
0
+186%
|
(1)
N/A
|
(1)
+22%
|
(0)
+96%
|
(1)
-3 559%
|
(1)
-98%
|
(1)
+29%
|
(1)
+31%
|
(1)
-14%
|
(1)
-58%
|
(1)
-8%
|
(1)
+29%
|
(1)
+45%
|
(1)
+4%
|
(1)
-17%
|
(0)
+34%
|
(0)
-4%
|
(0)
+17%
|
(1)
-114%
|
(1)
-24%
|
(0)
+71%
|
0
N/A
|
0
-10%
|
(0)
N/A
|
(0)
-163%
|
(0)
-4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
5
|
4
|
2
|
5
|
5
|
5
|
3
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
3
|
1
|
0
|
2
|
2
|
0
|
5
|
|
| Net Issuance of Debt |
1
|
1
|
2
|
3
|
(0)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
1
|
4
|
1
|
(1)
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
(1)
|
0
|
1
|
3
|
2
|
4
|
4
|
(1)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
6
+223%
|
6
+11%
|
5
-23%
|
5
-2%
|
4
-11%
|
4
+5%
|
4
-21%
|
3
-21%
|
3
-5%
|
4
+35%
|
5
+43%
|
3
-32%
|
2
-36%
|
4
+76%
|
3
-24%
|
2
-44%
|
3
+55%
|
2
-21%
|
2
-20%
|
2
+48%
|
2
-22%
|
1
-48%
|
1
+23%
|
6
+409%
|
7
+15%
|
3
-61%
|
2
-18%
|
3
+39%
|
4
+23%
|
6
+45%
|
5
-16%
|
3
-37%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
1
N/A
|
1
+8%
|
1
-41%
|
1
-20%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
+33%
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
1
+151%
|
0
-77%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-532%
|
1
N/A
|
(0)
N/A
|
(0)
-1 793%
|
0
N/A
|
2
+1 984%
|
1
-57%
|
(2)
N/A
|
(1)
+53%
|
(0)
+97%
|
0
N/A
|
2
+8 853%
|
0
-83%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(5)
+5%
|
(5)
-11%
|
(4)
+21%
|
(4)
-2%
|
(5)
-14%
|
(5)
-7%
|
(4)
+15%
|
(3)
+27%
|
(2)
+31%
|
(4)
-60%
|
(5)
-29%
|
(2)
+50%
|
(1)
+63%
|
(2)
-164%
|
(2)
+9%
|
(1)
+35%
|
(1)
+5%
|
(1)
-7%
|
(2)
-42%
|
(1)
+27%
|
(1)
+8%
|
(1)
+19%
|
(1)
+36%
|
(3)
-421%
|
(6)
-75%
|
(5)
+12%
|
(3)
+34%
|
(3)
+5%
|
(4)
-19%
|
(4)
+4%
|
(4)
-18%
|
(5)
-2%
|
|