S

Skin Elements Ltd
ASX:SKN

Watchlist Manager
Skin Elements Ltd
ASX:SKN
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 13.8m AUD

Intrinsic Value

SKN doesn't have a meaningful market cap.

The intrinsic value of one SKN stock under the Base Case scenario is 0.0004 AUD. Compared to the current market price of 0.005 AUD, Skin Elements Ltd is Overvalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SKN Intrinsic Value
0.0004 AUD
Overvaluation 93%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Skin Elements Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SKN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SKN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Skin Elements Ltd.

Explain Valuation
Compare SKN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SKN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Skin Elements Ltd

Current Assets 717.9k
Cash & Short-Term Investments 59.7k
Receivables 653.2k
Other Current Assets 5k
Non-Current Assets 2.3k
PP&E 2.3k
Current Liabilities 2.7m
Accounts Payable 2.2m
Short-Term Debt 433.3k
Other Current Liabilities 11.1k
Efficiency

Free Cash Flow Analysis
Skin Elements Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Skin Elements Ltd

Revenue
470k AUD
Cost of Revenue
-63.7k AUD
Gross Profit
406.3k AUD
Operating Expenses
-2m AUD
Operating Income
-1.6m AUD
Other Expenses
-92.6k AUD
Net Income
-1.7m AUD
Fundamental Scores

SKN Profitability Score
Profitability Due Diligence

Skin Elements Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional ROE
ROIC is Increasing
Exceptional 3Y Average ROE
60/100
Profitability
Score

Skin Elements Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

SKN Solvency Score
Solvency Due Diligence

Skin Elements Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Positive Net Debt
Long-Term Solvency
40/100
Solvency
Score

Skin Elements Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SKN Price Targets Summary
Skin Elements Ltd

There are no price targets for SKN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Skin Elements Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SKN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SKN stock?

The intrinsic value of one SKN stock under the Base Case scenario is 0.0004 AUD.

Is SKN stock undervalued or overvalued?

Compared to the current market price of 0.005 AUD, Skin Elements Ltd is Overvalued by 93%.

Back to Top