
Silver Lake Resources Ltd
ASX:SLR

Intrinsic Value
The intrinsic value of one
SLR
stock under the Base Case scenario is
2.693
AUD.
Compared to the current market price of 1.565 AUD,
Silver Lake Resources Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Silver Lake Resources Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Silver Lake Resources Ltd
Balance Sheet Decomposition
Silver Lake Resources Ltd
Current Assets | 395m |
Cash & Short-Term Investments | 278.7m |
Receivables | 10.3m |
Other Current Assets | 106m |
Non-Current Assets | 916.2m |
Long-Term Investments | 136m |
PP&E | 645.2m |
Intangibles | 90.7m |
Other Non-Current Assets | 44.3m |
Free Cash Flow Analysis
Silver Lake Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Silver Lake Resources Ltd
Revenue
|
801.4m
AUD
|
Cost of Revenue
|
-647.9m
AUD
|
Gross Profit
|
153.5m
AUD
|
Operating Expenses
|
-34.3m
AUD
|
Operating Income
|
119.2m
AUD
|
Other Expenses
|
-23.8m
AUD
|
Net Income
|
95.3m
AUD
|
SLR Profitability Score
Profitability Due Diligence
Silver Lake Resources Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Silver Lake Resources Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SLR Solvency Score
Solvency Due Diligence
Silver Lake Resources Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Silver Lake Resources Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SLR Price Targets Summary
Silver Lake Resources Ltd
Dividends
Current shareholder yield for SLR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SLR
stock under the Base Case scenario is
2.693
AUD.
Compared to the current market price of 1.565 AUD,
Silver Lake Resources Ltd
is
Undervalued by 42%.