Structural Monitoring Systems PLC
ASX:SMN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Structural Monitoring Systems PLC
ASX:SMN
|
AU |
Income Statement
Earnings Waterfall
Structural Monitoring Systems PLC
Income Statement
Structural Monitoring Systems PLC
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
1
N/A
|
1
+144%
|
1
-14%
|
0
-62%
|
0
+7%
|
0
-26%
|
1
+47%
|
1
+26%
|
0
-48%
|
0
-76%
|
0
+138%
|
0
+63%
|
0
-3%
|
0
-17%
|
0
-56%
|
0
-91%
|
0
+1 300%
|
0
+64%
|
0
-35%
|
0
-67%
|
0
-96%
|
0
+6 567%
|
0
+1%
|
0
+147%
|
0
+3%
|
0
+49%
|
7
+1 509%
|
14
+90%
|
16
+16%
|
18
+10%
|
19
+6%
|
19
-1%
|
15
-18%
|
14
-12%
|
16
+16%
|
19
+22%
|
22
+17%
|
26
+14%
|
28
+9%
|
27
-2%
|
28
+3%
|
32
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(12)
|
(12)
|
(14)
|
|
| Gross Profit |
0
N/A
|
1
+100%
|
1
-31%
|
0
-71%
|
0
+79%
|
0
-44%
|
0
+16%
|
0
+59%
|
0
-34%
|
0
-83%
|
0
+175%
|
0
+73%
|
0
-11%
|
0
-18%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-21%
|
0
+466%
|
0
+34%
|
0
-8%
|
2
+2 031%
|
5
+103%
|
6
+34%
|
8
+24%
|
9
+12%
|
9
+3%
|
7
-23%
|
5
-25%
|
7
+37%
|
10
+30%
|
11
+20%
|
13
+9%
|
15
+16%
|
15
+3%
|
16
+6%
|
18
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(23)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(11)
|
(11)
|
(8)
|
(7)
|
(11)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(5)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(11)
|
|
| Research & Development |
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
(19)
|
1
|
2
|
2
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(22)
-305%
|
(4)
+82%
|
(4)
-4%
|
(3)
+23%
|
(4)
-11%
|
(3)
+3%
|
(2)
+27%
|
(2)
+36%
|
(1)
+34%
|
(1)
+21%
|
(1)
-55%
|
(1)
+2%
|
(1)
+13%
|
(1)
-17%
|
(1)
+12%
|
(1)
+19%
|
(1)
+14%
|
(1)
+1%
|
(1)
-21%
|
(1)
0%
|
(2)
-83%
|
(3)
-57%
|
(2)
+32%
|
(1)
+20%
|
(4)
-170%
|
(4)
+1%
|
(3)
+13%
|
(3)
-4%
|
(3)
+7%
|
(2)
+36%
|
(1)
+33%
|
(1)
+14%
|
(2)
-27%
|
(4)
-156%
|
(4)
-8%
|
(3)
+34%
|
(2)
+33%
|
(0)
+88%
|
(1)
-279%
|
2
N/A
|
4
+99%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(19)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(24)
N/A
|
(21)
+10%
|
(4)
+82%
|
(4)
-5%
|
(3)
+25%
|
(3)
-9%
|
(3)
-4%
|
(2)
+29%
|
(2)
+35%
|
(1)
+34%
|
(1)
+20%
|
(1)
-55%
|
(1)
+2%
|
(1)
+11%
|
(1)
-14%
|
(1)
+12%
|
(1)
+19%
|
(1)
+14%
|
(1)
+3%
|
(1)
-21%
|
(1)
-1%
|
(2)
-81%
|
(3)
-57%
|
(2)
+33%
|
(1)
+22%
|
(4)
-173%
|
(4)
-5%
|
(3)
+24%
|
(4)
-20%
|
(3)
+4%
|
(2)
+41%
|
(2)
+23%
|
(1)
+8%
|
(2)
-18%
|
(4)
-139%
|
(5)
-12%
|
(3)
+28%
|
(2)
+26%
|
(1)
+61%
|
(3)
-171%
|
1
N/A
|
4
+406%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(24)
|
(21)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
2
|
|
| Net Income (Common) |
(24)
N/A
|
(21)
+10%
|
(4)
+82%
|
(4)
-5%
|
(3)
+25%
|
(3)
-9%
|
(3)
-4%
|
(2)
+29%
|
(2)
+23%
|
(1)
+59%
|
(1)
-8%
|
(1)
-55%
|
(1)
+2%
|
(1)
+11%
|
(1)
-14%
|
(1)
+12%
|
(1)
+19%
|
(1)
+14%
|
(1)
+3%
|
(1)
-21%
|
(1)
-1%
|
(2)
-81%
|
(3)
-57%
|
(2)
+33%
|
(1)
+22%
|
(4)
-171%
|
(4)
-4%
|
(3)
+22%
|
(4)
-33%
|
(4)
+3%
|
(3)
+34%
|
(2)
+29%
|
(2)
-9%
|
(2)
-24%
|
(4)
-59%
|
(4)
-12%
|
(3)
+23%
|
(2)
+26%
|
(1)
+58%
|
(2)
-117%
|
0
N/A
|
2
+1 282%
|
|
| EPS (Diluted) |
-1.29
N/A
|
-0.99
+23%
|
-0.18
+82%
|
-0.18
N/A
|
-0.13
+28%
|
-0.12
+8%
|
-0.13
-8%
|
-0.09
+31%
|
-0.06
+33%
|
-0.02
+67%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
0
N/A
|
0.02
N/A
|
|