SmartPay Holdings Ltd
ASX:SMP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SmartPay Holdings Ltd
ASX:SMP
|
NZ |
|
S
|
SalMar ASA
XBER:JEP
|
NO |
|
Dermapharm Holding SE
XETRA:DMP
|
DE |
Balance Sheet
Balance Sheet Decomposition
SmartPay Holdings Ltd
SmartPay Holdings Ltd
Balance Sheet
SmartPay Holdings Ltd
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
5
|
3
|
3
|
2
|
3
|
2
|
0
|
0
|
11
|
5
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
|
| Cash Equivalents |
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
1
|
2
|
2
|
1
|
0
|
2
|
1
|
1
|
7
|
11
|
1
|
2
|
2
|
3
|
3
|
3
|
5
|
9
|
4
|
8
|
15
|
60
|
14
|
|
| Accounts Receivables |
3
|
1
|
2
|
2
|
1
|
0
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
3
|
3
|
5
|
9
|
4
|
2
|
3
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
57
|
11
|
|
| Inventory |
4
|
3
|
2
|
3
|
0
|
0
|
1
|
1
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
10
|
8
|
|
| Total Current Assets |
8
|
5
|
5
|
5
|
2
|
2
|
4
|
3
|
2
|
11
|
17
|
5
|
7
|
7
|
8
|
6
|
6
|
7
|
13
|
6
|
24
|
36
|
82
|
27
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
4
|
4
|
4
|
3
|
9
|
13
|
11
|
13
|
15
|
15
|
15
|
13
|
10
|
15
|
20
|
32
|
34
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
4
|
4
|
4
|
3
|
9
|
13
|
11
|
13
|
0
|
0
|
0
|
0
|
0
|
15
|
20
|
32
|
34
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
6
|
7
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
19
|
17
|
20
|
24
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
9
|
8
|
4
|
5
|
7
|
7
|
8
|
8
|
10
|
13
|
15
|
13
|
13
|
18
|
27
|
|
| Goodwill |
8
|
0
|
2
|
2
|
1
|
0
|
1
|
5
|
5
|
5
|
5
|
5
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
|
| Other Assets |
8
|
0
|
2
|
2
|
1
|
0
|
1
|
5
|
5
|
5
|
5
|
5
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Total Assets |
16
N/A
|
6
-64%
|
8
+33%
|
8
-3%
|
5
-29%
|
3
-37%
|
10
+203%
|
15
+42%
|
14
-6%
|
32
+133%
|
47
+47%
|
27
-42%
|
41
+52%
|
41
-1%
|
42
+4%
|
44
+4%
|
44
+1%
|
48
+8%
|
55
+15%
|
46
-16%
|
67
+45%
|
88
+31%
|
152
+72%
|
109
-28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
1
|
2
|
0
|
0
|
4
|
3
|
2
|
3
|
4
|
3
|
2
|
1
|
2
|
0
|
3
|
6
|
11
|
5
|
3
|
5
|
7
|
12
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
6
|
5
|
|
| Short-Term Debt |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
13
|
11
|
23
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
3
|
3
|
3
|
4
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
11
|
20
|
66
|
18
|
|
| Total Current Liabilities |
3
|
1
|
2
|
3
|
1
|
0
|
5
|
5
|
6
|
21
|
19
|
32
|
8
|
7
|
10
|
8
|
6
|
9
|
14
|
18
|
20
|
33
|
82
|
37
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
11
|
7
|
26
|
23
|
20
|
24
|
24
|
23
|
27
|
18
|
15
|
13
|
14
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Total Liabilities |
3
N/A
|
1
-62%
|
2
+76%
|
3
+66%
|
1
-68%
|
0
-80%
|
6
+2 718%
|
9
+42%
|
7
-15%
|
22
+201%
|
29
+30%
|
39
+32%
|
34
-12%
|
31
-9%
|
31
-1%
|
32
+5%
|
31
-5%
|
32
+5%
|
41
+28%
|
36
-13%
|
35
-5%
|
46
+33%
|
99
+116%
|
57
-43%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12
|
8
|
10
|
10
|
10
|
10
|
6
|
10
|
14
|
19
|
27
|
31
|
54
|
55
|
55
|
54
|
54
|
53
|
53
|
54
|
92
|
92
|
92
|
94
|
|
| Retained Earnings |
2
|
3
|
4
|
6
|
6
|
7
|
2
|
5
|
8
|
10
|
10
|
42
|
47
|
46
|
44
|
43
|
41
|
38
|
40
|
44
|
59
|
49
|
40
|
43
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
13
N/A
|
5
-64%
|
6
+21%
|
4
-28%
|
4
+5%
|
3
-26%
|
4
+28%
|
6
+43%
|
6
+8%
|
9
+51%
|
17
+86%
|
12
N/A
|
7
N/A
|
10
+37%
|
11
+18%
|
11
+0%
|
14
+19%
|
15
+14%
|
14
-12%
|
10
-25%
|
33
+220%
|
42
+30%
|
52
+24%
|
52
-1%
|
|
| Total Liabilities & Equity |
16
N/A
|
6
-64%
|
8
+33%
|
8
-3%
|
5
-29%
|
3
-37%
|
10
+203%
|
15
+42%
|
14
-6%
|
32
+133%
|
47
+47%
|
27
-42%
|
41
+52%
|
41
-1%
|
42
+4%
|
44
+4%
|
44
+1%
|
48
+8%
|
55
+15%
|
46
-16%
|
67
+45%
|
88
+31%
|
152
+72%
|
109
-28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
1
|
3
|
3
|
3
|
3
|
13
|
15
|
33
|
42
|
60
|
74
|
172
|
172
|
172
|
172
|
172
|
172
|
172
|
174
|
238
|
238
|
238
|
242
|
|