Security Matters Ltd
ASX:SMX
Income Statement
Earnings Waterfall
Security Matters Ltd
Revenue
|
0
USD
|
Operating Expenses
|
-5.1m
USD
|
Operating Income
|
-5.1m
USD
|
Other Expenses
|
63.7k
USD
|
Net Income
|
-5m
USD
|
Income Statement
Security Matters Ltd
Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
0
N/A
|
0
+17%
|
0
-73%
|
0
-19%
|
0
+33%
|
0
-33%
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||
Cost of Revenue |
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
1
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
+9%
|
(2)
N/A
|
(3)
-39%
|
0
N/A
|
1
+23 474%
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||
Operating Expenses |
(4)
|
(6)
|
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(2)
|
(4)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
Research & Development |
(1)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
|
Operating Income |
(4)
N/A
|
(6)
-66%
|
(5)
+27%
|
(6)
-24%
|
(6)
-7%
|
(5)
+14%
|
(5)
+4%
|
(5)
-2%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(6)
-52%
|
(5)
+26%
|
(6)
-25%
|
(6)
-7%
|
(5)
+14%
|
(5)
+5%
|
(5)
-1%
|
|
Net Income | |||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Net Income (Common) |
(4)
N/A
|
(6)
-52%
|
(5)
+26%
|
(6)
-25%
|
(6)
-7%
|
(5)
+14%
|
(5)
+5%
|
(5)
-1%
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|