Saunders International Ltd
ASX:SND
Cash Flow Statement
Cash Flow Statement
Saunders International Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(3)
|
(7)
|
(7)
|
(4)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
6
N/A
|
7
+5%
|
4
-36%
|
8
+86%
|
8
+6%
|
(0)
N/A
|
(0)
-66%
|
4
N/A
|
4
-8%
|
8
+86%
|
5
-33%
|
6
+23%
|
10
+51%
|
10
+2%
|
5
-46%
|
3
-38%
|
2
-51%
|
(3)
N/A
|
(0)
+87%
|
(1)
-231%
|
(1)
-27%
|
(0)
+90%
|
(3)
-2 455%
|
(2)
+33%
|
5
N/A
|
9
+77%
|
16
+79%
|
19
+24%
|
20
+2%
|
13
-32%
|
(14)
N/A
|
9
N/A
|
19
+127%
|
(2)
N/A
|
16
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(7)
|
(3)
|
1
|
(4)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+53%
|
(0)
+77%
|
(0)
+77%
|
(0)
-333%
|
(0)
+38%
|
(0)
-75%
|
(0)
+7%
|
(0)
-31%
|
(1)
-459%
|
(1)
-43%
|
(1)
+18%
|
(1)
+55%
|
(1)
-24%
|
(1)
-34%
|
(0)
+58%
|
(0)
-19%
|
(0)
+33%
|
(5)
-1 514%
|
(8)
-70%
|
(1)
+91%
|
2
N/A
|
(1)
N/A
|
(1)
+2%
|
(1)
-45%
|
(2)
-46%
|
(2)
+18%
|
(2)
-13%
|
(3)
-68%
|
(3)
+21%
|
(4)
-38%
|
(9)
-151%
|
(5)
+38%
|
(2)
+68%
|
(6)
-259%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
8
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(8)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Other |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(3)
-218%
|
(2)
+13%
|
(2)
N/A
|
(2)
N/A
|
(3)
-33%
|
(3)
N/A
|
(3)
N/A
|
(3)
N/A
|
(7)
-126%
|
(8)
-11%
|
(4)
+53%
|
(4)
0%
|
(5)
-28%
|
(5)
+0%
|
(5)
+0%
|
(5)
+1%
|
(2)
+50%
|
1
N/A
|
9
+554%
|
3
-63%
|
(4)
N/A
|
(0)
+98%
|
(0)
+47%
|
(0)
-919%
|
(0)
+78%
|
(1)
-961%
|
(3)
-173%
|
(4)
-33%
|
(3)
+20%
|
(6)
-115%
|
(8)
-26%
|
(7)
+13%
|
(7)
-3%
|
(7)
-5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
3
-21%
|
2
-48%
|
6
+215%
|
6
+7%
|
(4)
N/A
|
(4)
-7%
|
1
N/A
|
1
-34%
|
(0)
N/A
|
(4)
-886%
|
1
N/A
|
5
+260%
|
4
-18%
|
(0)
N/A
|
(2)
-442%
|
(4)
-89%
|
(5)
-47%
|
(3)
+35%
|
1
N/A
|
1
+129%
|
(1)
N/A
|
(4)
-211%
|
(3)
+25%
|
3
N/A
|
6
+109%
|
13
+100%
|
15
+16%
|
13
-12%
|
8
-38%
|
(24)
N/A
|
(8)
+65%
|
7
N/A
|
(11)
N/A
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
6
+23%
|
4
-35%
|
8
+93%
|
8
+4%
|
(1)
N/A
|
(1)
-11%
|
4
N/A
|
4
-9%
|
7
+70%
|
4
-44%
|
5
+38%
|
9
+70%
|
9
+1%
|
4
-51%
|
3
-35%
|
1
-60%
|
(3)
N/A
|
(1)
+63%
|
(2)
-106%
|
(2)
+6%
|
(1)
+69%
|
(5)
-605%
|
(3)
+25%
|
3
N/A
|
7
+89%
|
14
+110%
|
18
+27%
|
17
-5%
|
11
-35%
|
(15)
N/A
|
7
N/A
|
17
+156%
|
(5)
N/A
|
14
N/A
|
|