Supply Network Ltd
ASX:SNL

Watchlist Manager
Supply Network Ltd Logo
Supply Network Ltd
ASX:SNL
Watchlist
Price: 37.39 AUD 1.6% Market Closed
Market Cap: 1.6B AUD

Intrinsic Value

The intrinsic value of one SNL stock under the Base Case scenario is 26.18 AUD. Compared to the current market price of 37.39 AUD, Supply Network Ltd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SNL Intrinsic Value
26.18 AUD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Supply Network Ltd

Valuation History Unavailable

Historical valuation for SNL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare SNL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Supply Network’s revenue base is heavily exposed to fluctuations in the commercial vehicle cycle, and a significant slowdown in truck or bus sales could dampen parts demand, reducing revenue growth more sharply than anticipated.

Bull Theses

As a specialized distributor of heavy vehicle parts across Australia and New Zealand, Supply Network has carved a defensible niche. Its established distribution centers and long-term relationships with major trucking and bus operators create significant barriers to entry.

Show More Less
How do you feel about SNL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Supply Network Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Supply Network Ltd

Current Assets 166.8m
Cash & Short-Term Investments 19.3m
Receivables 30.4m
Other Current Assets 117.1m
Non-Current Assets 54.7m
PP&E 48.6m
Other Non-Current Assets 6.2m
Efficiency

Free Cash Flow Analysis
Supply Network Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Supply Network Ltd

Revenue
328.8m AUD
Cost of Revenue
-185.1m AUD
Gross Profit
143.7m AUD
Operating Expenses
-88m AUD
Operating Income
55.7m AUD
Other Expenses
-17.9m AUD
Net Income
37.8m AUD
Fundamental Scores

SNL Profitability Score
Profitability Due Diligence

Supply Network Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional ROE
Exceptional ROIC
65/100
Profitability
Score

Supply Network Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

SNL Solvency Score
Solvency Due Diligence

Supply Network Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
59/100
Solvency
Score

Supply Network Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SNL Price Targets Summary
Supply Network Ltd

Wall Street analysts forecast SNL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SNL is 37.45 AUD with a low forecast of 35.41 AUD and a high forecast of 41.06 AUD.

Lowest
Price Target
35.41 AUD
5% Downside
Average
Price Target
37.45 AUD
0% Upside
Highest
Price Target
41.06 AUD
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SNL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SNL stock?

The intrinsic value of one SNL stock under the Base Case scenario is 26.18 AUD.

Is SNL stock undervalued or overvalued?

Compared to the current market price of 37.39 AUD, Supply Network Ltd is Overvalued by 30%.

Back to Top