Washington H Soul Pattinson and Company Ltd
ASX:SOL
Washington H Soul Pattinson and Company Ltd
ASX:SOL
Price:
31.83 AUD
-0.09%
Market Closed
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Washington H Soul Pattinson and Company Ltd
Washington H Soul Pattinson and Company Ltd
|
Revenue
|
453.7m
AUD
|
|
Cost of Revenue
|
-299.2m
AUD
|
|
Gross Profit
|
154.5m
AUD
|
|
Operating Expenses
|
-220.9m
AUD
|
|
Operating Income
|
-66.5m
AUD
|
|
Other Expenses
|
606.7m
AUD
|
|
Net Income
|
540.2m
AUD
|
Income Statement
Washington H Soul Pattinson and Company Ltd
Washington H Soul Pattinson and Company Ltd
Currency: AUD
| Jan-2004 | Jul-2004 | Jan-2005 | Jul-2005 | Jan-2006 | Jul-2006 | Jan-2007 | Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
445
N/A
|
529
+19%
|
514
-3%
|
588
+14%
|
809
+38%
|
787
-3%
|
684
-13%
|
751
+10%
|
778
+4%
|
682
-12%
|
640
-6%
|
775
+21%
|
828
+7%
|
823
-1%
|
802
-3%
|
758
-5%
|
831
+10%
|
912
+10%
|
840
-8%
|
791
-6%
|
743
-6%
|
658
-11%
|
677
+3%
|
642
-5%
|
559
-13%
|
621
+11%
|
786
+27%
|
968
+23%
|
1 079
+12%
|
1 175
+9%
|
1 348
+15%
|
1 616
+20%
|
1 618
+0%
|
1 368
-15%
|
1 232
-10%
|
1 148
-7%
|
1 679
+46%
|
2 785
+66%
|
1 670
-40%
|
363
-78%
|
454
+25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(231)
|
(261)
|
(263)
|
(316)
|
(473)
|
(465)
|
(388)
|
(417)
|
(434)
|
(341)
|
(213)
|
(260)
|
(348)
|
(393)
|
(388)
|
(345)
|
(372)
|
(447)
|
(441)
|
(414)
|
(430)
|
(413)
|
(408)
|
(365)
|
(318)
|
(392)
|
(486)
|
(543)
|
(561)
|
(566)
|
(657)
|
(967)
|
(1 120)
|
(1 021)
|
(912)
|
(676)
|
(748)
|
(1 029)
|
(564)
|
(255)
|
(299)
|
|
| Gross Profit |
213
N/A
|
268
+26%
|
251
-6%
|
272
+8%
|
336
+23%
|
321
-4%
|
296
-8%
|
334
+13%
|
344
+3%
|
341
-1%
|
427
+25%
|
515
+21%
|
481
-7%
|
430
-11%
|
415
-4%
|
413
0%
|
459
+11%
|
465
+1%
|
399
-14%
|
377
-5%
|
313
-17%
|
245
-22%
|
269
+10%
|
276
+3%
|
241
-13%
|
228
-5%
|
301
+32%
|
424
+41%
|
518
+22%
|
609
+18%
|
692
+14%
|
649
-6%
|
499
-23%
|
347
-30%
|
320
-8%
|
473
+48%
|
931
+97%
|
1 755
+88%
|
1 106
-37%
|
108
-90%
|
154
+43%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(77)
|
(104)
|
(131)
|
(87)
|
(150)
|
(228)
|
(192)
|
(208)
|
(213)
|
(198)
|
(165)
|
(140)
|
(141)
|
(160)
|
(172)
|
(177)
|
(143)
|
(215)
|
(214)
|
(208)
|
(197)
|
(198)
|
(199)
|
(191)
|
(180)
|
(202)
|
(212)
|
(217)
|
(222)
|
(231)
|
(274)
|
(292)
|
(290)
|
(247)
|
(250)
|
(241)
|
(192)
|
(216)
|
(164)
|
(174)
|
(221)
|
|
| Selling, General & Administrative |
(89)
|
(105)
|
(132)
|
(163)
|
(213)
|
(214)
|
(184)
|
(197)
|
(205)
|
(181)
|
(145)
|
(132)
|
(137)
|
(158)
|
(170)
|
(172)
|
(195)
|
(209)
|
(202)
|
(201)
|
(196)
|
(191)
|
(192)
|
(182)
|
(170)
|
(188)
|
(199)
|
(210)
|
(217)
|
(216)
|
(248)
|
(270)
|
(278)
|
(261)
|
(243)
|
(217)
|
(189)
|
(206)
|
(155)
|
(160)
|
(201)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13
|
1
|
1
|
75
|
63
|
(14)
|
(7)
|
(11)
|
(8)
|
(17)
|
(17)
|
(8)
|
(4)
|
(2)
|
(2)
|
(5)
|
53
|
(6)
|
(12)
|
(7)
|
(1)
|
(7)
|
(8)
|
(9)
|
(9)
|
(13)
|
(13)
|
(7)
|
(5)
|
(15)
|
(25)
|
(22)
|
(12)
|
14
|
(7)
|
(24)
|
(3)
|
(10)
|
(9)
|
(14)
|
(20)
|
|
| Operating Income |
137
N/A
|
164
+20%
|
120
-27%
|
185
+54%
|
186
+1%
|
93
-50%
|
105
+12%
|
126
+21%
|
131
+4%
|
143
+9%
|
262
+83%
|
375
+43%
|
340
-9%
|
270
-21%
|
243
-10%
|
236
-3%
|
316
+34%
|
250
-21%
|
185
-26%
|
170
-8%
|
116
-32%
|
47
-59%
|
70
+48%
|
86
+23%
|
61
-29%
|
27
-56%
|
89
+233%
|
207
+133%
|
296
+43%
|
378
+28%
|
418
+10%
|
357
-15%
|
209
-42%
|
100
-52%
|
70
-30%
|
231
+230%
|
739
+219%
|
1 539
+108%
|
941
-39%
|
(66)
N/A
|
(66)
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
75
|
71
|
29
|
28
|
30
|
39
|
45
|
55
|
59
|
14
|
(48)
|
(20)
|
44
|
49
|
78
|
115
|
27
|
23
|
41
|
75
|
89
|
71
|
101
|
97
|
118
|
142
|
190
|
202
|
179
|
181
|
168
|
127
|
124
|
1 505
|
1 484
|
143
|
180
|
186
|
624
|
829
|
638
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(11)
|
(10)
|
7
|
4
|
(3)
|
(9)
|
2 243
|
2 295
|
89
|
59
|
461
|
445
|
(46)
|
(50)
|
2
|
(51)
|
(40)
|
67
|
(31)
|
(124)
|
(42)
|
(38)
|
(59)
|
97
|
77
|
(47)
|
(108)
|
(105)
|
(125)
|
(488)
|
(455)
|
(38)
|
(967)
|
(467)
|
457
|
(58)
|
(85)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
91
|
1
|
3
|
0
|
3
|
4
|
(1)
|
(0)
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
9
|
19
|
9
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
5
|
4
|
1
|
4
|
4
|
1
|
2
|
3
|
8
|
8
|
(0)
|
(0)
|
11
|
12
|
|
| Pre-Tax Income |
212
N/A
|
234
+10%
|
149
-36%
|
213
+43%
|
214
+0%
|
141
-34%
|
165
+17%
|
186
+13%
|
188
+1%
|
149
-21%
|
2 457
+1 550%
|
2 651
+8%
|
473
-82%
|
378
-20%
|
782
+107%
|
796
+2%
|
297
-63%
|
223
-25%
|
228
+2%
|
194
-15%
|
164
-15%
|
185
+13%
|
140
-24%
|
59
-58%
|
137
+134%
|
130
-5%
|
221
+70%
|
511
+131%
|
556
+9%
|
514
-8%
|
574
+12%
|
474
-17%
|
211
-56%
|
1 123
+433%
|
1 103
-2%
|
347
-68%
|
(35)
N/A
|
1 257
N/A
|
2 022
+61%
|
716
-65%
|
498
-30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(42)
|
(32)
|
(49)
|
(54)
|
(40)
|
(39)
|
(33)
|
(35)
|
(36)
|
(787)
|
(799)
|
(83)
|
(87)
|
(213)
|
(238)
|
(66)
|
(34)
|
(58)
|
(60)
|
(48)
|
(29)
|
(8)
|
17
|
(24)
|
(1)
|
(12)
|
(120)
|
(139)
|
(140)
|
(161)
|
(115)
|
(8)
|
(249)
|
(275)
|
(92)
|
(239)
|
(765)
|
(623)
|
(18)
|
41
|
|
| Income from Continuing Operations |
178
|
193
|
117
|
165
|
161
|
101
|
126
|
153
|
153
|
113
|
1 670
|
1 852
|
390
|
291
|
569
|
558
|
231
|
189
|
170
|
134
|
116
|
156
|
132
|
76
|
113
|
129
|
210
|
391
|
417
|
373
|
414
|
359
|
203
|
874
|
828
|
255
|
(274)
|
492
|
1 399
|
699
|
539
|
|
| Income to Minority Interest |
(37)
|
(37)
|
(28)
|
(174)
|
(158)
|
(15)
|
(37)
|
(61)
|
(54)
|
(9)
|
(678)
|
(739)
|
(94)
|
(73)
|
(189)
|
(194)
|
(53)
|
(46)
|
(52)
|
(29)
|
(12)
|
(24)
|
(6)
|
8
|
(2)
|
20
|
(7)
|
(58)
|
(81)
|
(68)
|
(81)
|
(112)
|
(83)
|
79
|
143
|
(47)
|
(275)
|
(569)
|
(371)
|
1
|
1
|
|
| Net Income (Common) |
141
N/A
|
156
+11%
|
125
-20%
|
406
+224%
|
381
-6%
|
86
-77%
|
82
-5%
|
130
+58%
|
137
+5%
|
91
-34%
|
985
+985%
|
1 113
+13%
|
296
-73%
|
218
-26%
|
380
+74%
|
364
-4%
|
178
-51%
|
143
-20%
|
118
-17%
|
106
-11%
|
105
-1%
|
132
+26%
|
125
-5%
|
83
-33%
|
111
+34%
|
149
+34%
|
203
+36%
|
334
+64%
|
331
-1%
|
267
-19%
|
300
+12%
|
248
-17%
|
120
-52%
|
953
+696%
|
971
+2%
|
273
-72%
|
(469)
N/A
|
(13)
+97%
|
1 083
N/A
|
691
-36%
|
540
-22%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.65
+10%
|
0.52
-20%
|
1.7
+227%
|
1.59
-6%
|
0.36
-77%
|
0.34
-6%
|
0.54
+59%
|
0.57
+6%
|
0.38
-33%
|
4.12
+984%
|
4.66
+13%
|
1.24
-73%
|
0.92
-26%
|
1.59
+73%
|
1.52
-4%
|
0.74
-51%
|
0.59
-20%
|
0.49
-17%
|
0.44
-10%
|
0.44
N/A
|
0.55
+25%
|
0.52
-5%
|
0.35
-33%
|
0.47
+34%
|
0.62
+32%
|
0.85
+37%
|
1.39
+64%
|
1.4
+1%
|
1.11
-21%
|
1.25
+13%
|
1.03
-18%
|
0.5
-51%
|
3.98
+696%
|
4.06
+2%
|
1.35
-67%
|
-1.69
N/A
|
-0.04
+98%
|
3.31
N/A
|
2.11
-36%
|
1.65
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
