Sovereign Cloud Holdings Ltd
ASX:SOV
Income Statement
Earnings Waterfall
Sovereign Cloud Holdings Ltd
Income Statement
Sovereign Cloud Holdings Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
4
N/A
|
5
+14%
|
7
+34%
|
8
+22%
|
10
+31%
|
|
| Operating Income | ||||||
| Operating Expenses |
(20)
|
(24)
|
(28)
|
(29)
|
(30)
|
|
| Selling, General & Administrative |
(13)
|
(17)
|
(20)
|
(21)
|
(23)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
(15)
N/A
|
(19)
-27%
|
(21)
-9%
|
(21)
+1%
|
(20)
+6%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(20)
-26%
|
(21)
-9%
|
(21)
+1%
|
(20)
+6%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
(20)
|
(21)
|
(21)
|
(20)
|
|
| Net Income (Common) |
(16)
N/A
|
(20)
-26%
|
(21)
-9%
|
(21)
+1%
|
(20)
+6%
|
|
| EPS (Diluted) |
-0.71
N/A
|
-0.71
N/A
|
-1
-41%
|
-0.5
+50%
|
-0.12
+76%
|
|