Streamplay Studio Ltd
ASX:SP8
Balance Sheet
Balance Sheet Decomposition
Streamplay Studio Ltd
Streamplay Studio Ltd
Balance Sheet
Streamplay Studio Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
3
|
2
|
16
|
18
|
6
|
14
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
6
|
14
|
8
|
|
| Cash Equivalents |
0
|
0
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
3
|
2
|
16
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
1
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
2
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
1
|
4
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
4
|
3
|
2
|
23
|
22
|
16
|
15
|
9
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
9
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
3
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
|
| Total Assets |
0
N/A
|
0
-63%
|
1
+833%
|
1
-39%
|
4
+491%
|
3
-28%
|
5
+71%
|
5
-4%
|
6
+21%
|
6
-4%
|
13
+138%
|
9
-35%
|
5
-39%
|
0
-98%
|
1
+1 150%
|
0
-52%
|
5
+867%
|
3
-30%
|
2
-37%
|
25
+1 123%
|
22
-10%
|
18
-19%
|
16
-10%
|
19
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
2
|
1
|
1
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
1
|
0
|
0
|
13
|
3
|
2
|
1
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
0
N/A
|
0
+40%
|
0
+214%
|
0
-50%
|
0
+109%
|
1
+117%
|
1
+72%
|
2
+110%
|
1
-49%
|
1
+32%
|
1
N/A
|
1
+29%
|
0
N/A
|
4
+1 492%
|
0
-98%
|
0
+50%
|
1
+373%
|
0
-69%
|
0
+18%
|
13
+4 862%
|
3
-76%
|
2
-41%
|
1
-26%
|
6
+334%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
12
|
14
|
16
|
23
|
25
|
30
|
31
|
36
|
39
|
46
|
49
|
49
|
50
|
52
|
52
|
59
|
61
|
61
|
72
|
72
|
72
|
72
|
73
|
|
| Retained Earnings |
11
|
12
|
13
|
15
|
19
|
23
|
26
|
28
|
31
|
33
|
30
|
37
|
44
|
54
|
51
|
51
|
55
|
58
|
59
|
60
|
53
|
56
|
57
|
60
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-81%
|
1
+1 700%
|
1
-37%
|
4
+565%
|
2
-36%
|
4
+71%
|
3
-28%
|
5
+64%
|
4
-11%
|
14
+226%
|
9
-35%
|
5
-46%
|
4
N/A
|
1
N/A
|
0
-63%
|
4
+1 091%
|
3
-23%
|
2
-41%
|
12
+577%
|
19
+60%
|
16
-15%
|
15
-8%
|
13
-12%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-63%
|
1
+842%
|
1
-40%
|
4
+493%
|
3
-28%
|
5
+71%
|
5
-4%
|
6
+21%
|
6
-4%
|
13
+138%
|
9
-35%
|
5
-39%
|
0
-98%
|
1
+1 150%
|
0
-52%
|
5
+867%
|
3
-30%
|
2
-37%
|
25
+1 123%
|
22
-10%
|
18
-19%
|
16
-10%
|
19
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
5
|
5
|
8
|
8
|
10
|
10
|
16
|
19
|
27
|
17
|
17
|
24
|
124
|
124
|
1 175
|
1 311
|
1 314
|
2 242
|
1 121
|
1 138
|
1 151
|
1 281
|
|