Spark New Zealand Ltd
ASX:SPK

Watchlist Manager
Spark New Zealand Ltd Logo
Spark New Zealand Ltd
ASX:SPK
Watchlist
Price: 1.96 AUD 0.51% Market Closed
Market Cap: 3.6B AUD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
+3%
10Y
+6%
Operating Income
+
3Y
-29%
5Y
-28%
10Y
-10%
Net Income
+
3Y
-37%
5Y
-38%
10Y
-30%

Earnings Waterfall
Spark New Zealand Ltd

Revenue
3.7B NZD
Cost of Revenue
-1.8B NZD
Gross Profit
1.9B NZD
Operating Expenses
-1.5B NZD
Operating Income
432m NZD
Other Expenses
-172m NZD
Net Income
260m NZD

Income Statement
Spark New Zealand Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-1998 Sep-1998 Dec-1998 Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
430
0
0
0
407
0
0
0
361
0
0
0
0
0
0
282
0
0
0
289
0
0
275
0
0
0
212
0
0
4
0
131
0
80
0
55
0
42
0
54
0
46
0
42
37
77
80
85
91
94
91
81
75
74
80
99
119
144
156
149
Revenue
4 224
N/A
3 427
-19%
3 429
+0%
3 450
+1%
3 487
+1%
3 505
+1%
3 639
+4%
3 982
+9%
4 346
+9%
4 750
+9%
5 139
+8%
5 506
+7%
5 636
+2%
5 751
+2%
5 808
+1%
5 567
-4%
5 537
-1%
5 437
-2%
5 297
-3%
5 224
-1%
5 191
-1%
5 206
+0%
5 259
+1%
5 332
+1%
5 388
+1%
5 468
+1%
5 528
+1%
8 450
+53%
5 804
-31%
8 598
+48%
5 666
-34%
5 555
-2%
6 983
+26%
5 577
-20%
5 580
+0%
5 582
+0%
5 593
+0%
5 622
+1%
5 715
+2%
7 124
+25%
5 704
-20%
5 724
+0%
5 638
-2%
5 543
-2%
5 451
-2%
5 177
-5%
5 155
0%
5 004
-3%
4 807
-4%
4 576
-5%
4 353
-5%
4 189
-4%
3 893
-7%
3 628
-7%
3 586
-1%
3 499
-2%
3 425
-2%
3 497
+2%
3 567
+2%
3 594
+1%
3 562
-1%
3 533
-1%
3 526
0%
3 520
0%
3 603
+2%
3 593
0%
3 595
+0%
3 566
-1%
3 687
+3%
3 694
+0%
4 364
+18%
3 875
-11%
3 933
+1%
3 718
-5%
3 783
+2%
3 694
-2%
Gross Profit
Cost of Revenue
(624)
(555)
(563)
(575)
(584)
(542)
(608)
(820)
(1 079)
(1 373)
(1 656)
(1 775)
(1 852)
(1 900)
(1 877)
(1 833)
(1 759)
(1 671)
(1 569)
(1 490)
(1 418)
(1 409)
(1 411)
(1 433)
(1 480)
(1 402)
(1 332)
(1 852)
0
(1 765)
(1 194)
0
(1 525)
(1 264)
(1 235)
0
(1 204)
(1 225)
(341)
(1 565)
(1 252)
(1 253)
(360)
(1 169)
(1 094)
0
(954)
(122)
(1 710)
(105)
(999)
(80)
(842)
(1 730)
(1 495)
(1 588)
(1 521)
(1 572)
(1 606)
(1 606)
(1 628)
(1 654)
(1 645)
(1 625)
(1 667)
(1 662)
(1 664)
(1 676)
(1 729)
(1 759)
(1 824)
(1 867)
(1 857)
(1 821)
(1 854)
(1 809)
Gross Profit
3 600
N/A
2 873
-20%
2 865
0%
2 875
+0%
2 903
+1%
2 963
+2%
3 031
+2%
3 162
+4%
3 267
+3%
3 377
+3%
3 483
+3%
3 731
+7%
3 784
+1%
3 851
+2%
3 931
+2%
3 734
-5%
3 778
+1%
3 766
0%
3 728
-1%
3 734
+0%
3 773
+1%
3 797
+1%
3 848
+1%
3 899
+1%
3 908
+0%
4 066
+4%
4 196
+3%
6 598
+57%
0
N/A
6 833
N/A
4 472
-35%
0
N/A
5 458
N/A
4 313
-21%
4 345
+1%
0
N/A
4 389
N/A
4 390
+0%
5 374
+22%
5 559
+3%
4 452
-20%
4 471
+0%
5 278
+18%
4 374
-17%
4 357
0%
0
N/A
4 201
N/A
4 882
+16%
3 097
-37%
4 471
+44%
3 354
-25%
4 109
+23%
3 045
-26%
1 898
-38%
2 091
+10%
1 911
-9%
1 904
0%
1 925
+1%
1 961
+2%
1 988
+1%
1 934
-3%
1 879
-3%
1 881
+0%
1 895
+1%
1 936
+2%
1 931
0%
1 931
N/A
1 890
-2%
1 958
+4%
1 935
-1%
2 540
+31%
2 008
-21%
2 076
+3%
1 897
-9%
1 929
+2%
1 885
-2%
Operating Income
Operating Expenses
(1 897)
(1 475)
(1 454)
(1 460)
(1 449)
(1 504)
(1 576)
(1 703)
(1 841)
(1 973)
(2 112)
(2 145)
(2 203)
(2 274)
(2 311)
(2 343)
(2 328)
(2 315)
(2 296)
(2 261)
(2 277)
(2 296)
(2 300)
(2 339)
(2 359)
(2 482)
(2 624)
(4 206)
(4 100)
(4 416)
(3 907)
(4 189)
(5 049)
(2 978)
(3 443)
(4 264)
(3 154)
(3 227)
(4 248)
(4 179)
(3 447)
(3 488)
(4 423)
(3 668)
(3 581)
(5 033)
(3 707)
(4 572)
(2 933)
(3 963)
(2 839)
(3 578)
(2 655)
(1 416)
(1 619)
(1 431)
(1 371)
(1 371)
(1 380)
(1 416)
(1 402)
(1 372)
(1 345)
(1 292)
(1 303)
(1 334)
(1 332)
(1 314)
(1 312)
(1 329)
(1 397)
(1 406)
(1 373)
(1 370)
(1 431)
(1 453)
Selling, General & Administrative
(678)
(536)
(523)
(524)
(512)
(480)
(460)
(466)
(486)
(511)
(532)
(515)
(572)
(583)
(614)
(638)
(599)
(596)
(576)
(565)
(548)
(547)
(555)
(569)
(594)
(628)
(671)
(1 074)
(1 923)
(1 126)
(755)
(2 168)
(963)
(779)
(778)
(2 192)
(866)
(926)
(2 293)
(1 144)
(923)
(917)
(2 325)
(996)
(1 000)
(2 548)
(936)
(2 477)
(885)
(2 031)
(839)
(1 725)
(1 259)
(781)
(783)
(777)
(761)
(762)
(787)
(818)
(807)
(758)
(737)
(734)
(751)
(767)
(745)
(724)
(728)
(735)
(753)
(768)
(784)
(774)
(789)
(732)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(10)
0
0
(9)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(703)
(562)
(555)
(553)
(550)
(549)
(556)
(572)
(583)
(613)
(653)
(681)
(722)
(753)
(774)
(797)
(815)
(818)
(820)
(816)
(820)
(828)
(824)
(827)
(823)
(789)
(761)
(1 071)
(698)
(1 040)
(701)
(699)
(855)
(670)
(656)
(652)
(700)
(727)
(761)
(977)
(835)
(866)
(917)
(954)
(992)
(772)
(899)
(708)
(615)
(576)
(561)
(539)
(497)
(451)
(448)
(453)
(453)
(446)
(437)
(430)
(452)
(481)
(489)
(477)
(466)
(488)
(517)
(523)
(517)
(520)
(511)
(504)
(507)
(512)
(561)
(590)
Other Operating Expenses
(517)
(376)
(376)
(383)
(387)
(475)
(560)
(665)
(772)
(849)
(927)
(949)
(909)
(938)
(923)
(908)
(914)
(901)
(900)
(880)
(909)
(921)
(921)
(943)
(942)
(1 065)
(1 192)
(2 061)
(1 479)
(2 250)
(2 451)
(1 313)
(3 231)
(1 529)
(2 009)
(1 410)
(1 588)
(1 574)
(1 185)
(2 058)
(1 689)
(1 705)
(1 171)
(1 718)
(1 589)
(1 713)
(1 872)
(1 387)
(1 433)
(1 356)
(1 439)
(1 314)
(899)
(184)
(388)
(201)
(157)
(163)
(156)
(168)
(143)
(133)
(119)
(81)
(86)
(79)
(70)
(67)
(67)
(74)
(133)
(134)
(82)
(84)
(81)
(131)
Operating Income
1 703
N/A
1 398
-18%
1 412
+1%
1 415
+0%
1 454
+3%
1 459
+0%
1 455
0%
1 459
+0%
1 426
-2%
1 404
-2%
1 371
-2%
1 586
+16%
1 581
0%
1 577
0%
1 620
+3%
1 391
-14%
1 450
+4%
1 451
+0%
1 432
-1%
1 473
+3%
1 496
+2%
1 501
+0%
1 548
+3%
1 560
+1%
1 549
-1%
1 584
+2%
1 572
-1%
2 392
+52%
1 704
-29%
2 417
+42%
565
-77%
1 366
+142%
409
-70%
1 335
+226%
902
-32%
1 318
+46%
1 235
-6%
1 170
-5%
1 126
-4%
1 380
+23%
1 005
-27%
983
-2%
855
-13%
706
-17%
776
+10%
144
-81%
494
+243%
310
-37%
164
-47%
508
+210%
515
+1%
531
+3%
396
-25%
482
+22%
472
-2%
480
+2%
533
+11%
554
+4%
581
+5%
572
-2%
532
-7%
507
-5%
536
+6%
603
+13%
633
+5%
597
-6%
599
+0%
576
-4%
646
+12%
606
-6%
1 143
+89%
602
-47%
703
+17%
527
-25%
498
-6%
432
-13%
Pre-Tax Income
Interest Income Expense
(154)
(126)
(122)
(110)
(107)
(100)
(107)
(141)
(180)
(235)
(289)
(336)
(381)
(396)
(412)
(414)
(413)
(418)
(409)
(404)
(393)
(381)
(368)
(355)
(334)
0
0
0
0
0
0
(254)
(67)
(133)
(192)
(233)
(163)
(150)
(154)
(203)
(188)
(195)
(157)
(190)
(191)
19
(156)
(115)
(133)
(57)
(43)
(23)
(37)
(14)
(26)
(30)
(33)
(33)
(33)
(30)
(9)
5
(23)
(34)
(39)
(58)
(56)
(48)
(45)
(49)
(53)
(66)
(90)
(122)
(130)
(116)
Non-Reccuring Items
(37)
(37)
(37)
(15)
(37)
(37)
(37)
(22)
0
0
0
0
(256)
(256)
(256)
(256)
(862)
(862)
(862)
(862)
0
0
0
12
(121)
(121)
(121)
(164)
(59)
(990)
0
(1 301)
0
(431)
0
(36)
0
0
3
0
(101)
(101)
(102)
0
0
0
0
(257)
0
(5)
0
(148)
(35)
3
0
32
0
(9)
(11)
18
19
(7)
(11)
10
2
28
(2)
25
(4)
24
0
616
0
102
(29)
31
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(316)
(304)
(442)
(289)
(418)
(259)
0
(254)
(125)
(63)
0
0
0
0
0
0
0
(36)
0
0
(147)
0
(21)
0
(23)
0
(19)
0
(17)
0
0
0
0
0
0
0
0
0
0
(2)
1
3
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 512
N/A
1 235
-18%
1 253
+1%
1 289
+3%
1 309
+2%
1 322
+1%
1 311
-1%
1 296
-1%
1 246
-4%
1 169
-6%
1 082
-7%
1 250
+16%
944
-24%
925
-2%
952
+3%
721
-24%
175
-76%
171
-2%
161
-6%
207
+29%
1 103
+433%
1 120
+2%
1 180
+5%
1 217
+3%
1 094
-10%
1 147
+5%
1 147
N/A
1 786
+56%
1 356
-24%
1 009
-26%
306
-70%
(189)
N/A
88
N/A
646
+634%
647
+0%
1 049
+62%
1 072
+2%
1 020
-5%
975
-4%
1 177
+21%
716
-39%
687
-4%
560
-18%
516
-8%
585
+13%
16
-97%
338
+2 013%
(83)
N/A
31
N/A
423
+1 265%
472
+12%
341
-28%
324
-5%
454
+40%
446
-2%
482
+8%
500
+4%
512
+2%
537
+5%
560
+4%
542
-3%
505
-7%
502
-1%
579
+15%
594
+3%
568
-4%
544
-4%
553
+2%
597
+8%
581
-3%
1 090
+88%
1 152
+6%
613
-47%
507
-17%
339
-33%
347
+2%
Net Income
Tax Provision
(492)
(404)
(412)
(411)
(413)
(417)
(413)
(416)
(395)
(372)
(353)
(360)
(283)
(286)
(293)
(278)
(365)
(366)
(359)
(376)
(391)
(392)
(405)
(406)
(337)
(348)
(341)
(525)
(386)
(555)
(359)
(351)
(434)
(271)
(258)
(205)
(230)
(233)
(262)
(315)
(237)
(189)
(160)
(102)
(105)
(10)
(165)
4
(15)
(112)
(127)
(103)
(102)
(131)
(123)
(107)
(114)
(142)
(147)
(142)
(140)
(140)
(146)
(170)
(171)
(148)
(143)
(169)
(182)
(171)
(22)
(17)
(158)
(196)
(150)
(95)
Income from Continuing Operations
1 019
831
841
878
896
905
898
880
851
797
729
890
661
639
659
443
(190)
(195)
(198)
(169)
712
728
775
811
757
799
806
1 261
970
454
(53)
(540)
(346)
375
389
844
842
787
713
862
479
498
400
414
480
6
173
(79)
16
311
345
238
222
323
323
375
386
370
390
418
402
365
356
409
423
420
401
384
415
410
1 068
1 135
455
311
189
252
Income to Minority Interest
(0)
(1)
(2)
(2)
(2)
(2)
(3)
(6)
(8)
(8)
(6)
(2)
0
1
1
1
3
0
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(4)
(4)
(5)
(3)
(5)
(4)
(4)
(5)
(4)
(4)
(3)
(2)
(2)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
(7)
(11)
(7)
(7)
(6)
(13)
(19)
(22)
(18)
(7)
(5)
(2)
(1)
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 010
N/A
818
-19%
820
+0%
821
+0%
833
+1%
836
+0%
831
-1%
813
-2%
783
-4%
735
-6%
677
-8%
853
+26%
643
-25%
633
-2%
655
+3%
442
-33%
(188)
N/A
(193)
-3%
(199)
-3%
(170)
+15%
709
N/A
725
+2%
773
+7%
808
+5%
754
-7%
795
+5%
802
+1%
1 256
+57%
967
-23%
501
-48%
37
-93%
(435)
N/A
(211)
+51%
483
N/A
499
+3%
3 024
+506%
2 968
-2%
2 869
-3%
710
-75%
858
+21%
476
-45%
495
+4%
398
-20%
412
+4%
478
+16%
380
-21%
302
-21%
164
-46%
1 005
+513%
1 155
+15%
312
-73%
236
-24%
240
+2%
458
+91%
437
-5%
373
-15%
386
+3%
370
-4%
390
+5%
418
+7%
402
-4%
365
-9%
356
-2%
409
+15%
423
+3%
420
-1%
401
-5%
384
-4%
415
+8%
410
-1%
1 068
+160%
1 135
+6%
455
-60%
316
-31%
194
-39%
260
+34%
EPS (Diluted)
0.64
N/A
0.52
-19%
0.52
N/A
0.52
N/A
0.53
+2%
0.53
N/A
0.53
N/A
0.52
-2%
0.5
-4%
0.47
-6%
0.43
-9%
0.54
+26%
0.41
-24%
0.4
-2%
0.41
+2%
0.27
-34%
-0.11
N/A
-0.11
N/A
-0.12
-9%
-0.1
+17%
0.42
N/A
0.43
+2%
0.46
+7%
0.48
+4%
0.44
-8%
0.47
+7%
0.47
N/A
0.73
+55%
0.56
-23%
0.28
-50%
0.02
-93%
-0.24
N/A
-0.1
+58%
0.24
N/A
0.24
N/A
1.49
+521%
1.52
+2%
1.57
+3%
0.38
-76%
0.45
+18%
0.26
-42%
0.27
+4%
0.22
-19%
0.23
+5%
0.26
+13%
0.2
-23%
0.15
-25%
0.08
-47%
0.52
+550%
0.6
+15%
0.18
-70%
0.13
-28%
0.12
-8%
0.25
+108%
0.23
-8%
0.2
-13%
0.21
+5%
0.2
-5%
0.22
+10%
0.23
+5%
0.22
-4%
0.2
-9%
0.19
-5%
0.22
+16%
0.23
+5%
0.23
N/A
0.22
-4%
0.21
-5%
0.23
+10%
0.22
-4%
0.57
+159%
0.61
+7%
0.25
-59%
0.17
-32%
0.1
-41%
0.14
+40%

See Also

Summary
SPK intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPK stock valuation using valuation multiples.
Wall Street Estimates
SPK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.