Spartan Resources Ltd
ASX:SPR

Watchlist Manager
Spartan Resources Ltd Logo
Spartan Resources Ltd
ASX:SPR
Watchlist
Price: 1.945 AUD -1.77% Market Closed
Market Cap: 2.5B AUD

Relative Value

There is not enough data to reliably calculate the relative value of SPR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
8 215.8
vs History
vs Industry
Median 3Y
-34
Median 5Y
0
Industry
16.6
Forward
-48.1
vs History
vs Industry
10
Median 3Y
-309.6
Median 5Y
0
Industry
9.8
vs History
vs Industry
5
Median 3Y
-55.3
Median 5Y
0
Industry
16.3
vs History
12
vs Industry
4
Median 3Y
4.6
Median 5Y
1.3
Industry
1.7
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
7 343.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
Median 3Y
-34
Median 5Y
0
Industry
10.7
Forward
-43.4
vs History
vs Industry
Median 3Y
-34
Median 5Y
0
Industry
13.7
Forward
-132.2
vs History
vs Industry
12
Median 3Y
-281.4
Median 5Y
0
Industry
11.2
vs History
vs Industry
6
Median 3Y
-52.6
Median 5Y
0
Industry
15
vs History
4
vs Industry
8
Median 3Y
2.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

SPR Competitors Multiples
Spartan Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Spartan Resources Ltd
ASX:SPR
2.5B AUD 0 -49 -49.1 -49.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 489.7 35 758.4 19 726.8 22 637.8
ZA
Gold Fields Ltd
JSE:GFI
377.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
505.5B CNY 1.6 14.1 11.9 11.9
US
Newmont Corporation
NYSE:NEM
65.5B USD 3.3 12.9 7.3 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
82.3B CAD 6.7 25.5 11.3 16
AU
Greatland Gold PLC
ASX:GGP
88.7B AUD 5 157.5 4 955.5 -3 762.6 -3 034
CA
Wheaton Precious Metals Corp
TSX:WPM
56.2B CAD 28.2 66.3 39.4 53.1
CA
Barrick Gold Corp
TSX:ABX
49.9B CAD 2.7 15.7 5.5 7.6
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.8 8.6 6.5 7.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Spartan Resources Ltd
ASX:SPR
Average P/S: 2 086.7
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 489.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.6
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.3
2%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.7
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 157.5
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.2
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.8
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Spartan Resources Ltd
ASX:SPR
Average P/E: 5 107.1
Negative Multiple: -49
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 758.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.1
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.9
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
4 955.5
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
66.3
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.7
15%
1
RU
Polyus PAO
MOEX:PLZL
8.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Spartan Resources Ltd
ASX:SPR
Average EV/EBITDA: 2 829.8
Negative Multiple: -49.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 726.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.3
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 762.6 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.4
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Spartan Resources Ltd
ASX:SPR
Average EV/EBIT: 3 249.1
Negative Multiple: -49.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 637.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.9
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 034 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.1
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A