Spartan Resources Ltd
ASX:SPR

Watchlist Manager
Spartan Resources Ltd Logo
Spartan Resources Ltd
ASX:SPR
Watchlist
Price: 1.92 AUD -1.29% Market Closed
Market Cap: 2.5B AUD

Relative Value

There is not enough data to reliably calculate the relative value of SPR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
8 110.2
vs History
vs Industry
Median 3Y
-34
Median 5Y
0
Industry
16.2
Forward
-47.5
vs History
vs Industry
10
Median 3Y
-309.6
Median 5Y
0
Industry
9.6
vs History
vs Industry
5
Median 3Y
-55.3
Median 5Y
0
Industry
15.8
vs History
12
vs Industry
4
Median 3Y
4.3
Median 5Y
1.3
Industry
1.6
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
7 238.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
Median 3Y
-34
Median 5Y
0
Industry
10.5
Forward
-42.8
vs History
vs Industry
Median 3Y
-34
Median 5Y
0
Industry
13.4
Forward
-130.3
vs History
vs Industry
12
Median 3Y
-281.4
Median 5Y
0
Industry
10.9
vs History
vs Industry
6
Median 3Y
-52.5
Median 5Y
0
Industry
14.5
vs History
4
vs Industry
8
Median 3Y
2.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

SPR Competitors Multiples
Spartan Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Spartan Resources Ltd
ASX:SPR
2.5B AUD 0 -48.3 -48.4 -48.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 596 36 089.3 19 909.4 22 847.3
ZA
Gold Fields Ltd
JSE:GFI
374.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
537.7B CNY 1.7 15 12.5 12.5
US
Newmont Corporation
NYSE:NEM
67.1B USD 3.4 13.2 7.4 10.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
82B CAD 6.8 25.6 11.3 16
AU
Greatland Gold PLC
ASX:GGP
91.8B AUD 5 329.5 5 120.8 -3 853.9 -3 107.6
CA
Wheaton Precious Metals Corp
TSX:WPM
56B CAD 28.3 66.6 39.6 53.3
CA
Barrick Gold Corp
TSX:ABX
50.1B CAD 2.8 15.9 5.6 7.7
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.7 8.5 6.5 7.1
P/S Multiple
Revenue Growth P/S to Growth
AU
Spartan Resources Ltd
ASX:SPR
Average P/S: 2 121.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 596
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.8
7%
1
AU
G
Greatland Gold PLC
ASX:GGP
5 329.5
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.3
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.7
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Spartan Resources Ltd
ASX:SPR
Average P/E: 5 169.3
Negative Multiple: -48.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 089.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15
17%
0.9
US
Newmont Corporation
NYSE:NEM
13.2
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.6
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
5 120.8
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
66.6
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.9
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Spartan Resources Ltd
ASX:SPR
Average EV/EBITDA: 2 856
Negative Multiple: -48.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 909.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 853.9 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Spartan Resources Ltd
ASX:SPR
Average EV/EBIT: 3 279.2
Negative Multiple: -48.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 847.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
19%
0.7
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 107.6 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.3
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A