Smart Parking Ltd
ASX:SPZ
Income Statement
Earnings Waterfall
Smart Parking Ltd
Revenue
|
49.8m
AUD
|
Cost of Revenue
|
-2.5m
AUD
|
Gross Profit
|
47.3m
AUD
|
Operating Expenses
|
-40.1m
AUD
|
Operating Income
|
7.2m
AUD
|
Other Expenses
|
-436.9k
AUD
|
Net Income
|
6.8m
AUD
|
Income Statement
Smart Parking Ltd
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
4
N/A
|
4
-1%
|
0
-91%
|
0
N/A
|
2
+430%
|
2
+6%
|
2
-9%
|
3
+66%
|
13
+355%
|
23
+81%
|
21
-12%
|
20
-1%
|
22
+9%
|
22
-3%
|
24
+10%
|
29
+21%
|
32
+11%
|
29
-10%
|
25
-13%
|
29
+17%
|
31
+7%
|
29
-6%
|
27
-7%
|
27
-1%
|
22
-20%
|
18
-18%
|
21
+17%
|
29
+41%
|
38
+31%
|
43
+13%
|
45
+5%
|
50
+10%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
Gross Profit |
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
-74%
|
1
+70%
|
1
+72%
|
11
+732%
|
22
+93%
|
20
-8%
|
19
-2%
|
19
-1%
|
19
-3%
|
22
+17%
|
27
+24%
|
30
+13%
|
27
-12%
|
23
-16%
|
26
+15%
|
27
+6%
|
26
-6%
|
24
-7%
|
24
-1%
|
18
-23%
|
15
-18%
|
17
+17%
|
26
+48%
|
34
+34%
|
39
+14%
|
42
+7%
|
47
+12%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(7)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(16)
|
(28)
|
(27)
|
(25)
|
(26)
|
(28)
|
(28)
|
(30)
|
(31)
|
(26)
|
(23)
|
(25)
|
(26)
|
(26)
|
(29)
|
(29)
|
(26)
|
(22)
|
(19)
|
(24)
|
(30)
|
(36)
|
(36)
|
(40)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(11)
|
(20)
|
(18)
|
(17)
|
(21)
|
(23)
|
(23)
|
(25)
|
(26)
|
(21)
|
(18)
|
(16)
|
(19)
|
(15)
|
(23)
|
(14)
|
(18)
|
(11)
|
(16)
|
(14)
|
(26)
|
(31)
|
(28)
|
(31)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
Other Operating Expenses |
0
|
(3)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(5)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(6)
|
(4)
|
(10)
|
(4)
|
(13)
|
(4)
|
(7)
|
0
|
(5)
|
0
|
0
|
(3)
|
(2)
|
|
Operating Income |
(2)
N/A
|
(3)
-76%
|
(1)
+73%
|
1
N/A
|
1
+122%
|
1
-64%
|
(2)
N/A
|
(3)
-93%
|
(5)
-71%
|
(6)
-21%
|
(7)
-6%
|
(5)
+23%
|
(7)
-24%
|
(10)
-48%
|
(6)
+36%
|
(3)
+52%
|
(1)
+75%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
2
+46%
|
(1)
N/A
|
(5)
-520%
|
(6)
-21%
|
(8)
-29%
|
(7)
+3%
|
(2)
+74%
|
2
N/A
|
4
+115%
|
4
-16%
|
6
+75%
|
7
+16%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(2)
|
(2)
|
1
|
(0)
|
|
Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(11)
|
(11)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
9
|
2
|
(0)
|
(0)
|
(1)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
+12%
|
(1)
+72%
|
1
N/A
|
1
+110%
|
1
-11%
|
(1)
N/A
|
(3)
-305%
|
(17)
-395%
|
(18)
-5%
|
(7)
+60%
|
(6)
+17%
|
(7)
-19%
|
(10)
-41%
|
(6)
+36%
|
(3)
+48%
|
(2)
+33%
|
(0)
+91%
|
(1)
-433%
|
1
N/A
|
2
+137%
|
(1)
N/A
|
(5)
-492%
|
(6)
-22%
|
(8)
-22%
|
(0)
+99%
|
7
N/A
|
4
-44%
|
2
-47%
|
2
-23%
|
6
+281%
|
7
+13%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
|
Income from Continuing Operations |
(3)
|
(3)
|
(1)
|
1
|
1
|
1
|
(1)
|
(3)
|
(17)
|
(18)
|
(7)
|
(6)
|
(7)
|
(10)
|
(5)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
2
|
(1)
|
(5)
|
(6)
|
(7)
|
(1)
|
5
|
3
|
1
|
1
|
6
|
7
|
|
Net Income (Common) |
(3)
N/A
|
(3)
+19%
|
(1)
+74%
|
1
N/A
|
1
+107%
|
1
-53%
|
(1)
N/A
|
(3)
-170%
|
(17)
-443%
|
(18)
-5%
|
(7)
+60%
|
(6)
+17%
|
(7)
-16%
|
(10)
-41%
|
(5)
+46%
|
(2)
+57%
|
(2)
+33%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
2
+271%
|
(1)
N/A
|
(5)
-337%
|
(6)
-18%
|
(7)
-25%
|
(1)
+82%
|
5
N/A
|
3
-44%
|
1
-68%
|
1
-25%
|
6
+787%
|
7
+6%
|
|
EPS (Diluted) |
-0.12
N/A
|
-0.04
+67%
|
-0.01
+75%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.09
-350%
|
-0.06
+33%
|
-0.04
+33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|