Saferoads Holdings Ltd
ASX:SRH
Cash Flow Statement
Cash Flow Statement
Saferoads Holdings Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
2
N/A
|
2
-4%
|
2
+33%
|
2
-9%
|
1
-53%
|
(1)
N/A
|
0
N/A
|
4
+1 046%
|
6
+40%
|
4
-29%
|
0
-93%
|
(1)
N/A
|
0
N/A
|
1
+186%
|
2
+198%
|
1
-56%
|
(0)
N/A
|
1
N/A
|
0
-86%
|
1
+510%
|
1
+70%
|
1
-39%
|
1
+96%
|
1
+8%
|
1
+11%
|
2
+33%
|
1
-72%
|
1
+135%
|
2
+78%
|
1
-44%
|
2
+19%
|
1
-22%
|
1
-20%
|
2
+124%
|
2
+13%
|
2
-27%
|
1
-41%
|
1
+18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
(2)
|
(2)
|
0
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(3)
-580%
|
(4)
-8%
|
(1)
+74%
|
(7)
-594%
|
(7)
-6%
|
(1)
+82%
|
(1)
+45%
|
(1)
+16%
|
(3)
-368%
|
(3)
-4%
|
(1)
+72%
|
(0)
+64%
|
2
N/A
|
2
-11%
|
(0)
N/A
|
0
N/A
|
0
+58%
|
0
-74%
|
(0)
N/A
|
(0)
-91%
|
0
N/A
|
(1)
N/A
|
(1)
-49%
|
(1)
+26%
|
(1)
-4%
|
(0)
+20%
|
(1)
-88%
|
(0)
+63%
|
(1)
-314%
|
(2)
-22%
|
(0)
+78%
|
(1)
-59%
|
(1)
-35%
|
(1)
-24%
|
(1)
-1%
|
(0)
+55%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
8
|
13
|
2
|
(5)
|
(4)
|
(1)
|
2
|
1
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Cash Paid for Dividends |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(2)
N/A
|
2
N/A
|
2
-8%
|
(2)
N/A
|
6
N/A
|
10
+70%
|
1
-91%
|
(5)
N/A
|
(4)
+18%
|
(1)
+81%
|
2
N/A
|
1
-33%
|
(0)
N/A
|
(3)
-973%
|
(3)
-7%
|
(1)
+76%
|
(1)
-6%
|
(1)
-25%
|
(1)
+14%
|
(1)
+30%
|
(1)
-7%
|
(1)
-25%
|
(1)
-13%
|
(1)
+18%
|
(1)
+27%
|
(1)
-29%
|
(1)
+4%
|
(1)
-19%
|
(1)
-62%
|
(1)
+33%
|
(0)
+55%
|
(1)
-139%
|
(1)
-25%
|
(1)
-11%
|
(1)
+3%
|
(1)
+18%
|
(1)
-20%
|
(2)
-31%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
1
+40%
|
(1)
N/A
|
0
N/A
|
2
+753%
|
(0)
N/A
|
(1)
-2 017%
|
1
N/A
|
1
-60%
|
(1)
N/A
|
(1)
+29%
|
(0)
+64%
|
0
N/A
|
2
+247%
|
(0)
N/A
|
(1)
-1 680%
|
0
N/A
|
(1)
N/A
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
(0)
-30%
|
(0)
+8%
|
0
N/A
|
1
+78%
|
(1)
N/A
|
(0)
+37%
|
1
N/A
|
(1)
N/A
|
(1)
+43%
|
(0)
+86%
|
(1)
-909%
|
0
N/A
|
0
+120%
|
(0)
N/A
|
(1)
-173%
|
(0)
+79%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-36%
|
1
+36%
|
1
-6%
|
(1)
N/A
|
(3)
-446%
|
(1)
+71%
|
3
N/A
|
5
+51%
|
1
-80%
|
(3)
N/A
|
(2)
+34%
|
(0)
+98%
|
1
N/A
|
2
+138%
|
0
-84%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
+392%
|
0
-64%
|
0
+181%
|
0
-39%
|
1
+126%
|
1
+87%
|
(0)
N/A
|
0
N/A
|
1
+307%
|
(1)
N/A
|
(1)
-134%
|
(0)
+75%
|
0
N/A
|
1
+548%
|
1
+13%
|
0
-63%
|
0
-79%
|
1
+855%
|
|