Sipa Resources Ltd
ASX:SRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sipa Resources Ltd
ASX:SRI
|
AU |
|
Stamford Land Corporation Ltd
SGX:H07
|
SG |
|
Nanjing Hanrui Cobalt Co Ltd
SZSE:300618
|
CN |
Cash Flow Statement
Cash Flow Statement
Sipa Resources Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(2)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-39%
|
(3)
+1%
|
(4)
-25%
|
(2)
+44%
|
(1)
+35%
|
(2)
-39%
|
(2)
+9%
|
(2)
+2%
|
(2)
-22%
|
(3)
-20%
|
(3)
-28%
|
(5)
-39%
|
(5)
-17%
|
(5)
+11%
|
(5)
-8%
|
(6)
-16%
|
(5)
+11%
|
(4)
+22%
|
(3)
+22%
|
(4)
-15%
|
(5)
-38%
|
(6)
-21%
|
(5)
+21%
|
(3)
+28%
|
(4)
-4%
|
(4)
-11%
|
(3)
+24%
|
(1)
+58%
|
(2)
-81%
|
(4)
-58%
|
(3)
+28%
|
(2)
+25%
|
(2)
-20%
|
(2)
+5%
|
(1)
+35%
|
(2)
-48%
|
(3)
-24%
|
(1)
+64%
|
(1)
-3%
|
(2)
-125%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
2
|
5
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(7)
|
(4)
|
7
|
3
|
(1)
|
(1)
|
(1)
|
1
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
3
+272%
|
2
-33%
|
0
-98%
|
0
+80%
|
1
+633%
|
1
+24%
|
0
-82%
|
(0)
N/A
|
(0)
-100%
|
1
N/A
|
1
-18%
|
(0)
N/A
|
(7)
-2 543%
|
(4)
+49%
|
7
N/A
|
3
-56%
|
(1)
N/A
|
(1)
+6%
|
(1)
-32%
|
1
N/A
|
2
+59%
|
(0)
N/A
|
(0)
-70%
|
(0)
-146%
|
(0)
-10%
|
(0)
+86%
|
(0)
+33%
|
(0)
-123%
|
(0)
+22%
|
1
N/A
|
2
+54%
|
1
-28%
|
1
-51%
|
(0)
N/A
|
(0)
-343%
|
(0)
+55%
|
1
N/A
|
1
+20%
|
1
-34%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
10
|
10
|
0
|
2
|
0
|
4
|
0
|
6
|
6
|
0
|
5
|
5
|
2
|
3
|
4
|
4
|
1
|
0
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+55%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
7
N/A
|
0
N/A
|
9
N/A
|
9
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
6
N/A
|
6
+2%
|
0
-98%
|
4
+3 165%
|
4
+0%
|
2
-58%
|
3
+54%
|
4
+31%
|
4
+7%
|
1
-69%
|
0
N/A
|
2
N/A
|
2
+1%
|
1
-41%
|
1
0%
|
1
-31%
|
1
+0%
|
0
-98%
|
0
N/A
|
1
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
0
-69%
|
(2)
N/A
|
(2)
-35%
|
5
N/A
|
5
+0%
|
(1)
N/A
|
(1)
-20%
|
(2)
-48%
|
(3)
-52%
|
4
N/A
|
3
-33%
|
(6)
N/A
|
(3)
+53%
|
1
N/A
|
1
+130%
|
(0)
N/A
|
(3)
-3 120%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
2
-3%
|
(5)
N/A
|
1
N/A
|
1
-22%
|
(2)
N/A
|
(0)
+94%
|
3
N/A
|
2
-32%
|
(2)
N/A
|
(2)
+37%
|
2
N/A
|
1
-42%
|
(0)
N/A
|
(0)
+90%
|
(1)
-5 326%
|
(2)
-36%
|
(0)
+94%
|
0
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(4)
-92%
|
(4)
+1%
|
(4)
+9%
|
(2)
+43%
|
(1)
+36%
|
(2)
-40%
|
(2)
+8%
|
(2)
+2%
|
(2)
-21%
|
(3)
-20%
|
(3)
-28%
|
(5)
-38%
|
(5)
-19%
|
(5)
+8%
|
(5)
-6%
|
(6)
-12%
|
(5)
+10%
|
(4)
+22%
|
(3)
+24%
|
(4)
-14%
|
(5)
-38%
|
(6)
-20%
|
(5)
+20%
|
(3)
+27%
|
(4)
-6%
|
(4)
-11%
|
(3)
+26%
|
(1)
+57%
|
(2)
-82%
|
(4)
-57%
|
(3)
+28%
|
(2)
+25%
|
(2)
-19%
|
(2)
+4%
|
(1)
+35%
|
(2)
-49%
|
(3)
-24%
|
(1)
+64%
|
(1)
-3%
|
(2)
-124%
|
|